Frontierby eninvs

Language: EN · RU

← Company

PH_SECB 2024-09-30 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue14 358.61Row: rebuilt from this card cumulative chain, which is on the net interest income basis the house keeps for banks; the 12564.684 held before came from a feed publishing total operating income, and the four quarters of this year over-ran the year by -12 per cent on that basis · dashboard=14,358.611 mln — rebuilt from this card cumulative chain, which is on the net interest income basis the house keeps for banks; the 1 ...
Operating profit4 029.14Row: PSE EDGE 17-Q quarterly cover sheet (2024-09-30, Current Year 3 Months column); derived as gross revenue minus gross expense · dashboard=4,029.139 mln — PSE EDGE 17-Q quarterly cover sheet (2024-09-30, Current Year 3 Months column); derived as gross revenue minus gross expense
D&A
EBITDA4 029.14Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=4,029.139 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit3 010.37
Cash63 835.66
Debt short
Debt long
Net debt
Operating CF-24 060
Investing CF-21 044.57
Assets1 027 766.87
Equity143 265.25

EBITDA → net profit bridge

EBITDA4 02928.1% of revenue
= Operating profit (EBIT)4 02928.1% of revenue
+ Finance income3 638
− Finance costs1 790
− Other (FX and misc.) — derived1 848
= Pre-tax profit4 02928.1% of revenue
− Income tax1 019
= Net profit3 01021.0% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,027,767) ≈ TL (884,502) + TE (143,265); residual -0 within 1%.
Net profit vs operating profitNet profit (3,010) sits within a plausible band vs operating profit (4,029).
Cash ≤ total assetsCash (63,836) ≤ total assets (1,027,767).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used