Frontierby eninvs

Language: EN · RU

← Company

PH_SECB 2024-12-31 FY — report review

Status: OK; Currency: PHP; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue54 934.62Row: revenue (mln PHP, batch apply) · dashboard=54,934.621 mln — [DeepSeek] revenue (mln PHP, batch apply)
Operating profit15 240.29Row: operating_profit (mln PHP, batch apply) · dashboard=15,240.291 mln — [DeepSeek] operating_profit (mln PHP, batch apply)
D&A3 651.46Row: da (mln PHP, batch apply) · dashboard=3,651.462 mln — [DeepSeek] da (mln PHP, batch apply)
EBITDA18 891.75Row: ebitda (mln PHP, batch apply) · dashboard=18,891.753 mln — [DeepSeek] ebitda (mln PHP, batch apply)
Net profit11 238.43Row: net_profit (mln PHP, batch apply) · dashboard=11,238.428 mln — [DeepSeek] net_profit (mln PHP, batch apply)
Cash73 134.04Row: cash (mln PHP, batch apply) · dashboard=73,134.042 mln — [DeepSeek] cash (mln PHP, batch apply)
Debt short0Row: debt_short (mln PHP, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln PHP, batch apply)
Debt long61 195.06Row: debt_long (mln PHP, batch apply) · dashboard=61,195.057 mln — [DeepSeek] debt_long (mln PHP, batch apply)
Net debt-11 938.99Components: short debt 0 + long debt 61 195.06 + other financial liab. 0 + NCI 0 − cash 73 134.04 = net debt -11 938.99.Row: net_debt (mln PHP, batch apply) · dashboard=-11,938.985 mln — [DeepSeek] net_debt (mln PHP, batch apply)
Operating CF57 810.29Row: operating_cash_flow (mln PHP, batch apply) · dashboard=57,810.295 mln — [DeepSeek] operating_cash_flow (mln PHP, batch apply)
Investing CF-108 869.15Row: investing_cash_flow (mln PHP, batch apply) · dashboard=-108,869.155 mln — [DeepSeek] investing_cash_flow (mln PHP, batch apply)
Assets1 129 140.76Row: total_assets (mln PHP, batch apply) · dashboard=1,129,140.756 mln — [DeepSeek] total_assets (mln PHP, batch apply)
Equity141 137.55Row: total_equity (mln PHP, batch apply) · dashboard=141,137.552 mln — [DeepSeek] total_equity (mln PHP, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,129,141) ≈ TL (988,003) + TE (141,138); residual +0 within 1%.
Net debt formulanet_debt -11,939 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -11,939.
EBITDA = OP + D&AEBITDA (18,892) ≈ OP (15,240) + D&A (3,651) = 18,892.
Net profit vs operating profitNet profit (11,238) sits within a plausible band vs operating profit (15,240).
Cash ≤ total assetsCash (73,134) ≤ total assets (1,129,141).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used