EuroTrans operates the Trassa network of filling stations in Moscow and Moscow region, wholesale fuel supply, an oil depot and a growing chain of electric-vehicle charging points.
Sector: Oil & Gas
RU_EUTR
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | H1 2026 (6M) | OK | 1000.8 y/y -19.0% | -12.5 y/y -111.6% | 13.9 y/y 38.2% | 1.4 y/y -98.8% | -74.5 y/y -299.9% | -14.3 | -28.0 | 1925.7 y/y 27.3% | 380.7 y/y -11.4% | -36.3% | 996.7 | Report (PDF) |
| 2025-12-31 | H2 2025 (6M) | OK | 1983.8 y/y 81.9% | 116.0 y/y 26.2% | 11.9 y/y 35.9% | 127.9 y/y 27.0% | 19.5 y/y -44.1% | 74.0 | -78.2 | 1803.4 y/y 76.5% | 439.8 y/y 37.0% | 13.1% | 873.3 | Report (PDF) |
| 2025-06-30 | H1 2025 (6M) | OK | 1234.8 y/y 35.1% | 107.5 y/y 59.2% | 10.0 y/y 0.8% | 117.5 y/y 51.7% | 37.3 y/y 50.4% | 22.0 | -96.4 | 1513.3 y/y 45.4% | 429.9 y/y 28.4% | 19.9% | 767.4 | Report (PDF) |
| 2024-12-31 | H2 2024 (6M) | OK | 1106.2 y/y 19.4% | 93.0 y/y 11.7% | 8.9 y/y 20.6% | 101.9 y/y 12.5% | 35.2 y/y -19.6% | 72.9 | -54.8 | 1021.6 y/y 7.8% | 321.1 y/y 4.3% | 18.2% | 458.9 | Report (PDF) |
| 2024-06-30 | H1 2024 (6M) | OK | 914.3 y/y 54.0% | 67.5 y/y 39.1% | 9.9 y/y 48.1% | 77.4 y/y 40.2% | 24.8 y/y 37.4% | 123.7 | -100.4 | 1040.8 y/y 43.7% | 334.7 y/y 118.6% | 15.4% | 508.1 | Report (PDF) |
| 2023-12-31 | H2 2023 (6M) | OK | 876.2 y/y — | 78.3 y/y — | 7.1 y/y — | 85.5 y/y — | 40.7 y/y — | 5.0 | -122.7 | 947.6 y/y — | 307.7 y/y — | 26.8% | 320.9 | Report (PDF) |
| 2023-06-30 | H1 2023 (6M) | OK | 593.7 y/y — | 48.5 y/y — | 6.7 y/y — | 55.2 y/y — | 18.0 y/y — | -29.9 | -37.0 | 724.3 y/y — | 153.1 y/y — | — | 315.3 | Report (PDF) |
Conversion to USD. Balance sheet: rate effective on 2026-06-30, fixing date 2026-06-30. Flows: sampled average at each calculation period's bounds and monthly 15ths. Latest source row: 2026-01-01 — 2026-06-30. Source: Bank of Russia R01235. Rates
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 4.59x | -5.73x | -0.35x | 3.25x | 1.63x |
| accruals, % of assets | -5.9% | 22.6% | 8.2% | -12.0% | -2.1% |
Our earnings breakdowns and investment notes on this issuer.
Potential discount −42% (factor 0.58)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
Current 7.8x · 3-year 75th pct 5.3x
Group: Oil & Gas. Each peer is shown as it trades and re-priced onto this company's market (Russia) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| Aker BP | global | 26.0 | 3.2x | 1.5x |
| Occidental Petroleum | global | 61.8 | 5.1x | 2.5x |
| Lukoil | Russia | 43.6 | 2.5x | 2.5x |
| Gazprom | Russia | 32.0 | 2.9x | 2.9x |
| Tatneft | Russia | 17.6 | 2.9x | 2.9x |
| Rosneft | Russia | 49.6 | 3.3x | 3.3x |
| ConocoPhillips | global | 182.4 | 7.4x | 3.6x |
| Gazprom Neft | Russia | 33.0 | 4.2x | 4.2x |
| Chevron | global | 420.8 | 8.7x | 4.2x |
| Santos | Australia | 20.9 | 9.6x | 4.4x |
| Exxon Mobil | global | 744.2 | 10.5x | 5.1x |
| Novatek | Russia | 42.6 | 8.5x | 8.5x |
| Group median | 4.7x | 3.4x | ||
| Group average | 5.7x | 3.8x | ||
| This company | Russia | 0.0 | 8.0x | 8.0x |
Group median 4.7x as traded, 3.4x adjusted; this company 8.0x — a 135% premium.
Group average 5.7x as traded, 3.8x adjusted; against the average this company is at a 113% premium.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.9x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.8x, Indonesia 5.1x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-22; the company's own is live.
Special situation — model not applicable
Forecast dividend yield is abnormally high (>35%), flagging a one-time special, administratively frozen dividends, or a line that doesn't actually pay. The dividend-model upside is not shown for such names.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | -4 bn RUB |
| Payout ratio | 43% |
| Free cash flow (FY, OCF − capex) — caps payout | -7 bn RUB |
| Recent actual dividend (3-yr median) | 9.17 ₽ |
| = Forecast dividend per share | 0.00 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.0% |
| Historical yield spread to rate (3-yr median) | +3.4 pp |
| = Fair dividend yield | 17.4% |
| 3 · Valuation → upside | |
| Current price | 22.30 ₽ |
| Forecast dividend yield | — |
| Fair price (dividend-based) | — |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
Paid, trailing 12-mo: 9.17 RUB/sh · 41.1%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 9.17 ₽ | |
| 2025 | 31.85 ₽ | |
| 2024 | 23.54 ₽ | |
| 2023 | 8.88 ₽ |
| Period | Last day to buy | /sh |
|---|---|---|
| 2026 q1 | 2026-01-13 | 9.17 ₽ |
| 2025 q4 | 2025-10-17 | 8.18 ₽ |
| 2025 q3 | 2025-07-16 | 17.19 ₽ |
| 2025 q1 | 2025-01-14 | 6.48 ₽ |
| 2024 q4 | 2024-10-17 | 4.32 ₽ |
| 2024 q3 | 2024-07-08 | 19.22 ₽ |
| 2023 q4 | 2023-12-07 | 8.88 ₽ |
No dividend rows found for this issuer.
Substantive mentions last 7 days: 1, last 30 days: 6 (1 positive, 4 negative) across tracked channels, broker research and shows. 5 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
| 19.06.26 | AGM / Board | ★ ▼ Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО 'ЕвроТранс', состоявшемся 17 июня 2026 года, было принято решение не выплачивать дивиденды за 2025 год, так как чистая прибыль составила 4,8 млрд. руб. Также утверждены размеры вознаграждений для членов Совета директоров: 3,6 млн. руб. в год за исполнение обязанностей, 2,4 млн. руб. для заместителей и 5,4 млн. руб. для председателя. |
| 21.05.26 | Filing | ★ ▼ Присвоение или изменение рейтинга эмитента рейтинговым агентством или иной организацией на основании договора ПАО 'ЕвроТранс' отозвало свой кредитный рейтинг, который ранее был ruC с прогнозом 'развивающийся'. Изменение рейтинга произошло 20 мая 2026 года. |
| 03.08.26 | AGM / Board | Решения совета директоров (наблюдательного совета) Совет директоров ПАО 'ЕвроТранс' единогласно одобрил крупные сделки с 'Газпромбанк', включая Дополнительное соглашение № 27 к Договору об открытии кредитной линии, который был заключен в апреле 2022 года. Дата заседания совета директоров - 31.07.2026. |
| 09.07.26 | Buyback | Сообщение об итогах приобретения эмитентом облигаций по требованию их владельцев Компания 'Евротранс' приобрела 14 496 облигаций серии 003P-01 по требованию владельцев. Также владельцам облигаций был выплачен накопленный купонный доход на дату списания. Сделка была осуществлена в соответствии с решением о выпуске облигаций. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Evrotrans AO (EUTR) — from primary filings.
| Issue | YTM | Coupon | Price, % | 1D | Volume today, ₽ | Avg vol. 20D, ₽ | Maturity |
|---|---|---|---|---|---|---|---|
| ЕвроТранс3 | — | 13.6% | 6.87 | -2.55% | 542K | 612K | 03.2027 |
| ЕвроТранс7 | — | 24.5% | 5.10 | +2.62% | 726K | 958K | 03.2027 |
| ЕвроТранс4 | — | 14% | 6.97 | -0.43% | 5K | 3K | 10.2029 |
| ЕвроТранс5 | — | 25% | 4.63 | +0.87% | 170K | 498K | 10.2029 |
| ЕвроТранс6 | — | 25% | 4.54 | -0.66% | 106K | 394K | 01.2030 |
| ЕвроТранс8 | — | 21% | 3.88 | -0.77% | 308K | 1.1M | 09.2030 |
| ЕвроТранс9 | — | 20% | 4.20 | -1.87% | 72K | 463K | 12.2030 |
| ЕвТран2P1 | — | 15.5% | 3.72 | -1.33% | 519K | 477K | 02.2031 |
| ЕвТрнс2P2 | — | 15.5% | 4.52 | +4.15% | 211K | 289K | 03.2031 |
| ЕвТранс01 | — | 23% | 3.85 | -0.26% | 518K | 1.2M | 05.2032 |
Price, YTM and turnover from MOEX; 1D is the current price vs the previous session close; floaters have no fixed YTM. Not investment advice.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map