Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 10 714 686 | — |
| Operating profit | 1 456 390 | — |
| D&A | 1 650 610 | Row: D&A = curated reported EBITDA (sum of EI1 quarterly, 3 107 000) - operating_profit (1 456 390); EI1 left FY D&A blank. · dashboard=1,650,610.000 mln — D&A = curated reported EBITDA (sum of EI1 quarterly, 3 107 000) - operating_profit (1 456 390); EI1 left FY D&A blank. |
| EBITDA | 3 107 000 | Row: operating_profit + derived D&A = company-reported EBITDA 3 107 000 · dashboard=3,107,000.000 mln — operating_profit + derived D&A = company-reported EBITDA 3 107 000 |
| Net profit | 1 318 710 | — |
| Cash | 991 973 | — |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | 7 797 237 | Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 991 973 = net debt -991 973.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=7,797,237.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 2 495 688 | — |
| Investing CF | -2 212 144 | — |
| Assets | 30 698 255 | — |
| Equity | 17 660 962 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 13,037,293; known debt components fit within that envelope. |
| ✗ | Net debt formula | Stored net_debt (7,797,237) ≠ derived from components (-991,973); diff +8,789,210 (112.7%). |
| ✓ | EBITDA = OP + D&A | EBITDA (3,107,000) ≈ OP (1,456,390) + D&A (1,650,610) = 3,107,000. |
| ✓ | Net profit vs operating profit | Net profit (1,318,710) sits within a plausible band vs operating profit (1,456,390). |
| ✓ | Cash ≤ total assets | Cash (991,973) ≤ total assets (30,698,255). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).