Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF: Open the filing PDF (primary document)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 2 799 209 | — |
| Operating profit | 609 799 | — |
| D&A | 367 749 | — |
| EBITDA | 977 548 | — |
| Net profit | 375 655 | — |
| Cash | 932 250 | — |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | 7 740 931 | Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=7,740,931.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 1 027 242 | — |
| Investing CF | -511 290 | — |
| Assets | 32 529 733 | — |
| Equity | 19 275 999 | — |
| EBITDA | 977 548 | 34.9% of revenue |
| − D&A | 367 749 | |
| = Operating profit (EBIT) | 609 799 | ✓ 21.8% of revenue |
| − Net finance costs, tax and other — derived | 234 144 | |
| = Net profit | 375 655 | 13.4% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ✓ | Balance sheet identity (A = L + E) | TA (32,529,733) ≈ TL (13,253,734) + TE (19,275,999); residual +0 within 1%. |
| ✗ | Net debt formula | Stored net_debt (7,740,931) ≠ derived from components (-932,250); diff +8,673,181 (112.0%). |
| ✓ | EBITDA = OP + D&A | EBITDA (977,548) ≈ OP (609,799) + D&A (367,749) = 977,548. |
| ✓ | Net profit vs operating profit | Net profit (375,655) sits within a plausible band vs operating profit (609,799). |
| ✓ | Cash ≤ total assets | Cash (932,250) ≤ total assets (32,529,733). |
| Form | Pages |
|---|---|
| P&L | 1, 2, 3 |
| BS | 1, 2, 3 |
| CF | 1, 2, 3 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).