Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 635 624.64 | — |
| Operating profit | 234 959.72 | — |
| D&A | 58 912.3 | Row: derived: same-row components · dashboard=58,912.299 mln — derived: same-row components |
| EBITDA | 293 872.02 | — |
| Net profit | 153 294.55 | — |
| Cash | 151 448.36 | — |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | 911 210.39 | Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=911,210.391 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 255 031.27 | — |
| Investing CF | -103 881.76 | — |
| Assets | 2 601 635.61 | — |
| Equity | 1 019 342.79 | — |
| EBITDA | 293 872 | 46.2% of revenue |
| − D&A | 58 912 | |
| = Operating profit (EBIT) | 234 960 | ✓ 37.0% of revenue |
| − Net finance costs, tax and other — derived | 81 665 | |
| = Net profit | 153 295 | 24.1% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ✓ | Balance sheet identity (A = L + E) | TA (2,601,636) ≈ TL (1,582,293) + TE (1,019,343); residual +0 within 1%. |
| ✗ | Net debt formula | Stored net_debt (911,210) ≠ derived from components (-151,448); diff +1,062,659 (116.6%). |
| ✓ | EBITDA = OP + D&A | EBITDA (293,872) ≈ OP (234,960) + D&A (58,912) = 293,872. |
| ✓ | Net profit vs operating profit | Net profit (153,295) sits within a plausible band vs operating profit (234,960). |
| ✓ | Cash ≤ total assets | Cash (151,448) ≤ total assets (2,601,636). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).