Frontierby eninvs

Language: EN · RU

← Company

RU_KBSB 2023-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue67 744
Operating profit4 514
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA4 514Row: computed as operating_profit + derived FY D&A (H1+H2) · dashboard=4,514.000 mln — computed as operating_profit + derived FY D&A (H1+H2)
Net profit3 865
Cash
Debt short
Debt long
Net debt-2 332.86Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-2,332.856 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF4 416
Investing CF260.45Row: EI1 CF component · dashboard=260.446 mln — EI1 CF component
Assets15 622.11
Equity6 854.56

EBITDA → net profit bridge

EBITDA4 5146.7% of revenue
− D&A0
= Operating profit (EBIT)4 514 6.7% of revenue
− Net finance costs, tax and other — derived649
= Net profit3 8655.7% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (15,622) ≈ TL (8,768) + TE (6,855); residual -0 within 1%.
EBITDA = OP + D&AEBITDA (4,514) ≈ OP (4,514) + D&A (0) = 4,514.
Net profit vs operating profitNet profit (3,865) sits within a plausible band vs operating profit (4,514).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used