Frontierby eninvs

Language: EN / RU

← Company

RU_KBSB 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue38 784.88—
Operating profit2 487.51—
D&A57.07—
EBITDA2 551.32Row: op 2 487.509 + D&A 63.815 (opex note of H1 2026 report, comparative col, GPU-OCR) · dashboard=2,551.324 mln — op 2 487.509 + D&A 63.815 (opex note of H1 2026 report, comparative col, GPU-OCR)
Net profit2 605.21—
Cash5 819.68—
Debt short——
Debt long——
Net debt-6 158.23Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-6,158.228 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF929.97—
Investing CF557.46—
Assets20 325.31—
Equity9 655.52—

EBITDA → net profit bridge

EBITDA2 5516.6% of revenue
− D&A57
= Operating profit (EBIT)2 488✓ 6.4% of revenue
− Net finance costs, tax and other — derived-118
= Net profit2 6056.7% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Warnings

✓Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 10,670; known debt components fit within that envelope.
⚠Net debt formulaStored net_debt (-6,158) ≠ derived from components (-5,820); diff -339 (5.5%).
✓EBITDA = OP + D&AEBITDA (2,551) ≈ OP (2,488) + D&A (57) = 2,545.
✓Net profit vs operating profitNet profit (2,605) sits within a plausible band vs operating profit (2,488).
✓Cash ≤ total assetsCash (5,820) ≤ total assets (20,325).

Statement pages (discovery)

FormPages
P&L—
BS2, 3, 4
CF2, 3, 4

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used