Frontierby eninvs

Language: EN · RU

← Company

RU_MOEX 2024-09-30 Q3 — report review

Status: — — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue65 797.95
Operating profit53 706.78
D&A1 633.7
EBITDA55 340.47Row: straight IFRS: operating_profit + D&A · dashboard=55,340.475 mln — straight IFRS: operating_profit + D&A
Net profit23 030.6Row: derived from official cumulative series (9M-H1); stored standalone 32637.8 was on a different basis (quarters did not sum to FY) · dashboard=23,030.600 mln — derived from official cumulative series (9M-H1); stored standalone 32637.8 was on a different basis (quarters did not sum to FY)
Cash
Debt short
Debt long
Net debt
Operating CF280 878
Investing CF-2 050.97
Assets
Equity243 167.2

EBITDA → net profit bridge

EBITDA55 34084.1% of revenue
− D&A1 634
= Operating profit (EBIT)53 707 81.6% of revenue
− Net finance costs, tax and other — derived30 676
= Net profit23 03135.0% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

EBITDA = OP + D&AEBITDA (55,340) ≈ OP (53,707) + D&A (1,634) = 55,340.
Net profit vs operating profitNet profit (23,031) sits within a plausible band vs operating profit (53,707).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used