Frontierby eninvs

Language: EN · RU

← Company

RU_NLMK 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue979 593
Operating profit206 222
D&A50 665
EBITDA256 887
Net profit121 857
Cash87 683
Debt short
Debt long
Net debt-68 814Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 87 683 = net debt -87 683.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-68,814.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF185 420
Investing CF-130 684
Assets1 130 870
Equity859 913

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 270,957; known debt components fit within that envelope.
Net debt formulaStored net_debt (-68,814) ≠ derived from components (-87,683); diff +18,869 (21.5%).
EBITDA = OP + D&AEBITDA (256,887) ≈ OP (206,222) + D&A (50,665) = 256,887.
Net profit vs operating profitNet profit (121,857) sits within a plausible band vs operating profit (206,222).
Cash ≤ total assetsCash (87,683) ≤ total assets (1,130,870).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used