Sector: Transport & Logistics
RU_UWGN
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | H2 2025 (6M) | OK | 220.9 y/y -79.9% | -21.9 y/y -119.7% | 14.5 y/y -50.3% | -7.4 y/y -105.3% | -0.4 y/y -100.3% | -80.1 | -127.0 | 1206.7 y/y -9.3% | 1029.7 y/y 41.9% | 29.5% | -20792.0 | Report (PDF) |
| 2025-06-30 | H1 2025 (6M) | OK | 696.0 y/y -25.5% | 289.6 y/y -7.0% | 18.7 y/y -32.0% | 308.3 y/y -9.0% | 304.4 y/y 0.5% | 131.4 | -96.0 | 1331.4 y/y -22.6% | 1030.1 y/y 54.2% | 69.4% | -24114.0 | Report (PDF) |
| 2024-12-31 | H2 2024 (6M) | OK | 1098.8 y/y 63.0% | 110.9 y/y -21.1% | 29.2 y/y -39.3% | 140.1 y/y -25.7% | 137.0 y/y -73.5% | -43.6 | -190.0 | 1330.4 y/y -16.5% | 725.7 y/y 91.5% | 63.1% | -12515.0 | Report (PDF) |
| 2024-06-30 | H1 2024 (6M) | OK | 934.2 y/y 96.2% | 311.3 y/y — | 27.5 y/y 2.4% | 338.8 y/y 1462.7% | 302.9 y/y — | 144.5 | -212.0 | 1719.3 y/y 77.5% | 668.2 y/y — | 115.7% | -35977.0 | Report (PDF) |
| 2023-12-31 | H2 2023 (6M) | OK | 674.2 y/y — | 140.5 y/y — | 48.0 y/y — | 188.5 y/y — | 517.4 y/y — | 389.9 | -223.0 | 1594.0 y/y — | 379.0 y/y — | -375.7% | -23632.0 | Report (PDF) |
| 2023-06-30 | H1 2023 (6M) | OK | 476.1 y/y — | -5.2 y/y — | 26.9 y/y — | 21.7 y/y — | -40.7 y/y — | 56.4 | -144.0 | 968.8 y/y — | -632.7 y/y — | — | 64932.0 | Report (PDF) |
Quarterly values (₽ mln)
Year-over-year change
FCF (₽ mln)
Net debt / cash (₽ mln)
Potential discount −34% (factor 0.66)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
Value the company creates per year, as a % of market cap
Value created per year: -86.8%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2025-12-31 vs 2024-12-31) = (-7 − 140) × 2.00 | -178 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (667 + -20 792) ÷ 301 | 0.0x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (0.0 + 6.5) ÷ 2 | 3.2x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 8 277 + 0 + 0 − 0 | 0 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-178 × 3.2 + 0) ÷ 667 | -86.8% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
No dividend rows found for this issuer.
| 22.05.26 | AGM / Board | ★ ▼ Решения совета директоров (наблюдательного совета) Совет директоров рекомендовал не распределять чистую прибыль за 2025 год и не выплачивать дивиденды по обыкновенным акциям. Также принято решение о включении кандидатов в список для голосования на годовом собрании акционеров. Дата заседания совета директоров - 21.05.2026. |
| 26.06.26 | AGM / Board | Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО «Научно-производственная корпорация «Объединенная Вагонная Компания» 24 июня 2026 года было принято решение не выплачивать дивиденды по результатам 2025 года и оставить чистую прибыль в распоряжении компании. Кворум составил 81,35%. Также был избран новый Совет директоров из 9 членов и назначена аудиторская организация на 2026 год. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Substantive mentions last 7 days: 0, last 30 days: 0 across tracked channels, broker research and shows.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Uniwagon (UWGN) — from primary filings.