Frontierby eninvs

Language: EN · RU

← Company

RU_VSEH 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue39 023.61
Operating profit1 904.63
D&A1 512.41Row: derived: same-row components · dashboard=1,512.407 mln — derived: same-row components
EBITDA3 417.04
Net profit552.97
Cash
Debt short
Debt long
Net debt11 475.78Row: Net debt incl. IFRS-16 leases (matches FY-2025 convention): (bonds 2075.631 + LT lease 10650.733 + ST loans 7121.593 + ST lease 4103.255) - (cash 12471.428 + ST investments 4.0) = 11475.784 · dashboard=11,475.784 mln — Net debt incl. IFRS-16 leases (matches FY-2025 convention): (bonds 2075.631 + LT lease 10650.733 + ST loans 7121.593 + ST lease 4103.255) - …
Operating CF2 005.42
Investing CF89.22Row: Net investing CF (IFRS CF statement): intangibles -336.103, interest received +424.322, loans 1.0 = +89.219 · dashboard=89.219 mln — Net investing CF (IFRS CF statement): intangibles -336.103, interest received +424.322, loans 1.0 = +89.219
Assets66 674.82
Equity5 471.69

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (66,675) ≈ TL (61,203) + TE (5,472); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (3,417) ≈ OP (1,905) + D&A (1,512) = 3,417.
Net profit vs operating profitNet profit (553) sits within a plausible band vs operating profit (1,905).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used