
Sector: Contract chipmaking
TW_2303
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B TWD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB TWD | Operating profitB TWD | D&AB TWD | EBITDAB TWD | Net profitB TWD | Operating CFB TWD | Capex + M&AB TWD | AssetsB TWD | EquityB TWD | ROE (annualized) | Net debtB TWD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 68.7 y/y 17.0% | 14.9 y/y 38.2% | 16.2 y/y 11.9% | 31.1 y/y 23.1% | 42.3 y/y 374.7% | 33.7 | -9.5 | 666.0 y/y 21.5% | 443.9 y/y 31.8% | 39.7% | -76.3 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 61.0 y/y — | 11.2 y/y — | 16.0 y/y — | 27.2 y/y — | 16.2 y/y — | 22.0 | -13.2 | 599.9 y/y — | 406.7 y/y — | 16.7% | -58.3 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 61.8 y/y — | 13.4 y/y — | 15.6 y/y — | 29.0 y/y — | 8.7 y/y — | 33.0 | -15.5 | 567.3 y/y 1.3% | 365.8 y/y 0.1% | 11.1% | -56.9 | Yahoo Finance |
| 2025-09-30 | Q3 2025 (3M) | OK | 59.1 y/y — | 11.0 y/y — | 15.0 y/y — | 26.0 y/y — | 15.0 y/y — | 20.9 | -12.2 | 555.4 y/y — | 361.1 y/y — | 5.7% | -34.4 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 58.8 y/y — | 10.8 y/y — | 14.5 y/y — | 25.3 y/y — | 8.9 y/y — | 22.1 | -8.6 | 548.1 y/y — | 336.9 y/y — | 10.1% | -49.1 | Yahoo Finance |
| 2024-12-31 | FY 2024 (12M) | OK | 232.3 y/y 4.4% | 51.3 y/y -10.5% | 48.2 y/y 19.0% | 99.4 y/y 1.7% | 48.8 y/y -18.3% | 93.9 | -91.3 | 560.2 y/y 2.5% | 365.5 y/y 6.4% | 13.8% | -41.0 | Yahoo Finance |
| 2023-12-31 | FY 2023 (12M) | OK | 222.5 y/y — | 57.3 y/y — | 40.5 y/y — | 97.8 y/y — | 59.7 y/y — | 86.0 | -94.0 | 546.6 y/y — | 343.4 y/y — | — | -73.8 | Yahoo Finance |
Quarterly values (TWD mln)
Year-over-year change
FCF (TWD mln)
Net debt / cash (TWD mln)
Value the company creates per year, as a % of market cap
Value created per year: +16.4%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (31 117 − 25 273) × 3.64 | 21 278 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 797 524 + -76 334) ÷ 113 311 | 15.2x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (15.2 + 10) ÷ 2 | 12.6x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 27 243 + 0 + 0 − 0 | 27 243 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (21 278 × 12.6 + 27 243) ÷ 1 797 524 | +16.4% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-08 | 2.6081 TWD | Ex-dividend: 2.6081 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-24 | 2.8502 TWD | Ex-dividend: 2.8502 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-02 | 3.0001 TWD | Ex-dividend: 3.0001 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-27 | 3.6005 TWD | Ex-dividend: 3.6005 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-22 | 3 TWD | Ex-dividend: 3 TWD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of United Microelectronics (2303) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map