
Sector: Contract chipmaking
TW_2330
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B TWD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB TWD | Operating profitB TWD | D&AB TWD | EBITDAB TWD | Net profitB TWD | Operating CFB TWD | Capex + M&AB TWD | AssetsB TWD | EquityB TWD | ROE (annualized) | Net debtB TWD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 1270.4 y/y 36.0% | 766.6 y/y 65.4% | 198.5 y/y 5.6% | 965.1 y/y 48.1% | 706.6 y/y 77.4% | 783.4 | -508.4 | 9375.7 y/y 33.8% | 6432.5 y/y 40.4% | 45.9% | -2102.5 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 1134.1 y/y — | 658.9 y/y — | 165.5 y/y — | 824.4 y/y — | 572.5 y/y — | 699.0 | -351.7 | 8660.9 y/y — | 5891.0 y/y — | 40.7% | -1978.4 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 1046.1 y/y — | 564.9 y/y — | 162.1 y/y — | 727.0 y/y — | 485.5 y/y — | 725.5 | -361.5 | 7932.8 y/y 18.5% | 5355.0 y/y 26.2% | 32.8% | -1734.9 | Yahoo Finance |
| 2025-09-30 | Q3 2025 (3M) | OK | 989.9 y/y — | 500.7 y/y — | 162.8 y/y — | 663.5 y/y — | 452.3 y/y — | 426.8 | -288.4 | 7354.1 y/y — | 4998.3 y/y — | 12.6% | -1476.3 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 933.8 y/y — | 463.4 y/y — | 188.1 y/y — | 651.5 y/y — | 398.3 y/y — | 497.1 | -297.2 | 7006.3 y/y — | 4581.1 y/y — | 36.1% | -1386.6 | Yahoo Finance |
| 2024-12-31 | FY 2024 (12M) | OK | 2894.3 y/y 33.9% | 1322.0 y/y 43.5% | 662.8 y/y 24.5% | 1984.8 y/y 36.5% | 1158.4 y/y 36.0% | 1826.2 | -965.0 | 6691.8 y/y 21.0% | 4244.3 y/y 23.8% | 30.2% | -1109.3 | Yahoo Finance |
| 2023-12-31 | FY 2023 (12M) | OK | 2161.7 y/y — | 921.4 y/y — | 532.2 y/y — | 1453.6 y/y — | 851.7 y/y — | 1242.0 | -955.4 | 5532.2 y/y — | 3429.5 y/y — | — | -537.9 | Yahoo Finance |
Quarterly values (TWD mln)
Year-over-year change
FCF (TWD mln)
Net debt / cash (TWD mln)
Value the company creates per year, as a % of market cap
Value created per year: +24.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (965 106 − 651 498) × 3.29 | 1 033 320 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (63 793 704 + -2 102 545) ÷ 3 179 971 | 19.4x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (19.4 + 10) ÷ 2 | 14.7x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 715 905 + 0 + 0 − 0 | 715 905 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (1 033 320 × 14.7 + 715 905) ÷ 63 793 704 | +24.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-11 | 6 TWD | Ex-dividend: 6 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-17 | 6 TWD | Ex-dividend: 6 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-11 | 5 TWD | Ex-dividend: 5 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-16 | 5 TWD | Ex-dividend: 5 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-12 | 4.5 TWD | Ex-dividend: 4.5 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-18 | 4.5 TWD | Ex-dividend: 4.5 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-12 | 3.9996 TWD | Ex-dividend: 3.9996 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-12 | 4.0001 TWD | Ex-dividend: 4.0001 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-13 | 3.4998 TWD | Ex-dividend: 3.4998 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-18 | 3.4998 TWD | Ex-dividend: 3.4998 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-14 | 3 TWD | Ex-dividend: 3 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-14 | 3 TWD | Ex-dividend: 3 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-15 | 2.7498 TWD | Ex-dividend: 2.7498 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-16 | 2.7498 TWD | Ex-dividend: 2.7498 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-15 | 2.75 TWD | Ex-dividend: 2.75 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-15 | 2.75 TWD | Ex-dividend: 2.75 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-16 | 2.75 TWD | Ex-dividend: 2.75 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-16 | 2.75 TWD | Ex-dividend: 2.75 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-16 | 2.75 TWD | Ex-dividend: 2.75 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-16 | 2.75 TWD | Ex-dividend: 2.75 TWD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of TSMC (2330) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map