
Sector: Memory semiconductors
TW_2408
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B TWD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB TWD | Operating profitB TWD | D&AB TWD | EBITDAB TWD | Net profitB TWD | Operating CFB TWD | Capex + M&AB TWD | AssetsB TWD | EquityB TWD | ROE (annualized) | Net debtB TWD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 82.5 y/y 684.2% | 60.8 y/y — | 3.0 y/y -21.3% | 63.8 y/y — | 50.2 y/y — | 55.9 | -4.0 | 387.8 y/y 90.3% | 322.6 y/y 108.6% | 77.9% | -199.2 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 49.1 y/y 582.9% | 30.1 y/y — | 2.9 y/y -26.7% | 33.0 y/y 4044.1% | 26.1 y/y — | 31.5 | -2.8 | 241.0 y/y 12.2% | 192.9 y/y 17.7% | 57.4% | -68.5 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 30.1 y/y — | 11.8 y/y — | 3.0 y/y — | 14.7 y/y — | 11.1 y/y — | 15.5 | -2.3 | 208.5 y/y 0.8% | 170.4 y/y 3.2% | 4.1% | -38.8 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 10.5 y/y — | -4.5 y/y — | 3.8 y/y — | -0.7 y/y — | -4.1 y/y — | -0.9 | -3.0 | 203.7 y/y — | 154.7 y/y — | -10.3% | -19.1 | Yahoo Finance |
| 2025-03-31 | Q1 2025 (3M) | OK | 7.2 y/y — | -3.2 y/y — | 4.0 y/y — | 0.8 y/y — | -1.9 y/y — | -1.8 | -6.5 | 214.7 y/y — | 163.9 y/y — | -4.7% | -28.4 | Yahoo Finance |
| 2024-12-31 | FY 2024 (12M) | OK | 34.1 y/y 14.2% | -10.6 y/y — | 16.1 y/y 5.3% | 5.6 y/y 545.8% | -5.1 y/y — | 2.0 | -16.3 | 206.7 y/y 7.5% | 165.1 y/y -1.1% | -3.1% | -36.6 | Yahoo Finance |
| 2023-12-31 | FY 2023 (12M) | OK | 29.9 y/y — | -14.5 y/y — | 15.3 y/y — | 0.9 y/y — | -7.4 y/y — | -6.1 | -13.6 | 192.4 y/y — | 166.9 y/y — | — | -47.6 | Yahoo Finance |
Quarterly values (TWD mln)
Year-over-year change
FCF (TWD mln)
Net debt / cash (TWD mln)
| Signal | Value | Score | Source |
|---|---|---|---|
| Nanya revenue, 3m vs prior 3m | +65.4% | +1 | TWSE, monthly |
| Nanya revenue, 3m yoy | +628.6% | +1 | TWSE, monthly |
| DRAM spot basket, 1m | – | 0 | DRAMeXchange, daily |
| Micron gross margin, qoq change (pp) | +10.2 | +1 | SEC 10-Q |
| Micron inventory days, qoq change | -1 | 0 | SEC 10-Q |
| Micron capex / revenue, 4q avg vs 3y median | 34% | +1 | SEC 10-Q |
| SK hynix inventory days, qoq change | -11 | +1 | DART |
Value the company creates per year, as a % of market cap
Value created per year: +75.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (63 784 − 8 133) × 1.74 | 96 673 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 783 759 + -199 206) ÷ 110 801 | 14.3x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (14.3 + 10) ÷ 2 | 12.2x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 180 098 + 0 + 0 − 0 | 180 098 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (96 673 × 12.2 + 180 098) ÷ 1 783 759 | +75.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-07 | 1.3471 TWD | Ex-dividend: 1.3471 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-28 | 2.1304 TWD | Ex-dividend: 2.1304 TWD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-30 | 3.7028 TWD | Ex-dividend: 3.7028 TWD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Nanya Technology (2408) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map