Frontierby eninvs

Language: EN · RU

← Company

US_AMAT 2023-10-29 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-12-15

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue26 517
Operating profit7 654
D&A515Row: derived: same-row components · dashboard=515.000 mln — derived: same-row components
EBITDA8 169
Net profit6 856
Cash6 132
Debt short286
Debt long5 461
Net debt-385Components: short debt 286 + long debt 5 461 + other financial liab. 0 + NCI 0 − cash 6 132 = net debt -385.Row: derived: same-row components · dashboard=-385.000 mln — derived: same-row components
Operating CF8 700
Investing CF-1 535
Assets30 729
Equity16 349

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 14,380; known debt components fit within that envelope.
Net debt formulanet_debt -385 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -385.
EBITDA = OP + D&AEBITDA (8,169) ≈ OP (7,654) + D&A (515) = 8,169.
Net profit vs operating profitNet profit (6,856) sits within a plausible band vs operating profit (7,654).
Cash ≤ total assetsCash (6,132) ≤ total assets (30,729).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax26 517
Gross profitGrossProfit12 384
Operating expensesOperatingExpenses4 730
Research and developmentResearchAndDevelopmentExpense3 102
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 628
Operating income (loss)OperatingIncomeLoss7 654
Interest expenseInterestExpense238
Income tax expense (benefit)IncomeTaxExpenseBenefit860
Net income (loss)NetIncomeLoss6 856
Depreciation & amortizationDepreciationAndAmortization515
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization8 169

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets30 729
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue6 132
Receivables (net)AccountsReceivableNetCurrent5 165
Inventory (net)InventoryNet5 725
PP&E (net)PropertyPlantAndEquipmentNet2 723
GoodwillGoodwill3 732
Total liabilitiesLiabilities14 380
Long-term debtLongTermDebtNoncurrent5 461
Stockholders' equityStockholdersEquity16 349
Current / short-term debt (sum of tags)DebtCurrent+…286

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities8 700
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 535
Financing cash flowNetCashProvidedByUsedInFinancingActivities-3 032
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 106
Dividends paidPaymentsOfDividends975
Share repurchasesPaymentsForRepurchaseOfCommonStock2 189

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used