Frontierby eninvs

Language: EN · RU

← Company

US_AMAT 2024-10-27 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-12-13

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue27 176
Operating profit7 867
D&A392Row: derived: same-row components · dashboard=392.000 mln — derived: same-row components
EBITDA8 259
Net profit7 177
Cash8 022
Debt short1 586
Debt long5 460
Net debt-976Components: short debt 1 586 + long debt 5 460 + other financial liab. 0 + NCI 0 − cash 8 022 = net debt -976.Row: derived: same-row components · dashboard=-976.000 mln — derived: same-row components
Operating CF8 677
Investing CF-2 327
Assets34 409
Equity19 001

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,408; known debt components fit within that envelope.
Net debt formulanet_debt -976 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -976.
EBITDA = OP + D&AEBITDA (8,259) ≈ OP (7,867) + D&A (392) = 8,259.
Net profit vs operating profitNet profit (7,177) sits within a plausible band vs operating profit (7,867).
Cash ≤ total assetsCash (8,022) ≤ total assets (34,409).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax27 176
Gross profitGrossProfit12 897
Operating expensesOperatingExpenses5 030
Research and developmentResearchAndDevelopmentExpense3 233
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 797
Operating income (loss)OperatingIncomeLoss7 867
Income tax expense (benefit)IncomeTaxExpenseBenefit975
Net income (loss)NetIncomeLoss7 177
Depreciation & amortizationDepreciationAndAmortization392
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization8 259

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets34 409
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue8 022
Receivables (net)AccountsReceivableNetCurrent5 234
Inventory (net)InventoryNet5 421
PP&E (net)PropertyPlantAndEquipmentNet3 339
GoodwillGoodwill3 732
Total liabilitiesLiabilities15 408
Long-term debtLongTermDebtNoncurrent5 460
Stockholders' equityStockholdersEquity19 001
Current / short-term debt (sum of tags)DebtCurrent+…1 586

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities8 677
Investing cash flowNetCashProvidedByUsedInInvestingActivities-2 327
Financing cash flowNetCashProvidedByUsedInFinancingActivities-4 470
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 190
Dividends paidPaymentsOfDividends1 192
Share repurchasesPaymentsForRepurchaseOfCommonStock3 823

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used