Frontierby eninvs

Language: EN · RU

← Company

US_AMBA 2023-07-31 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-09-08

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue62.12
Operating profit-35.34
D&A6.121SEC US-GAAP XBRL `DepreciationAndAmortization`
EBITDA-29.22
Net profit-31.2
Cash122.52
Debt short3.548
Debt long
Net debt-118.97Components: short debt 3.548 + long debt 0 + other financial liab. 0 + NCI 0 − cash 122.52 = net debt -118.97.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-118.967 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-6.838
Investing CF0.241
Assets696.24
Equity602.32

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 94; known debt components fit within that envelope.
Net debt formulanet_debt -119 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -119.
EBITDA = OP + D&AEBITDA (-29) ≈ OP (-35) + D&A (6) = -29.
Net profit vs operating profitNet profit (-31) sits within a plausible band vs operating profit (-35).
Cash ≤ total assetsCash (123) ≤ total assets (696).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax62.12
Gross profitGrossProfit38.46
Operating expensesOperatingExpenses73.8
Research and developmentResearchAndDevelopmentExpense54.92
Selling, general and administrativeSellingGeneralAndAdministrativeExpense18.88
Operating income (loss)OperatingIncomeLoss-35.34
Income tax expense (benefit)IncomeTaxExpenseBenefit-3.404
Net income (loss)NetIncomeLoss-31.2
Depreciation & amortizationDepreciationAndAmortization6.121
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-29.22

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets696.24
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue122.52
Receivables (net)AccountsReceivableNetCurrent30.16
Inventory (net)InventoryNet34.77
PP&E (net)PropertyPlantAndEquipmentNet11.25
GoodwillGoodwill303.62
Total liabilitiesLiabilities93.93
Stockholders' equityStockholdersEquity602.32
Current / short-term debt (sum of tags)DebtCurrent+…3.548

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities-6.838
Investing cash flowNetCashProvidedByUsedInInvestingActivities0.241
Financing cash flowNetCashProvidedByUsedInFinancingActivities1.371

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used