Frontierby eninvs

Language: EN · RU

← Company

US_AMD 2024-03-30 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-05-01

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue5 473
Operating profit36
D&A622Row: derived: same-row components · dashboard=622.000 mln — derived: same-row components
EBITDA658
Net profit123
Cash4 190
Debt short1 500
Debt long1 718
Net debt-2 817Components: short debt 1 500 + long debt 1 718 + other financial liab. 0 + NCI 0 − cash 4 190 = net debt -972.Row: derived: same-row components · dashboard=-2,817.000 mln — derived: same-row components
Operating CF521
Investing CF-135
Assets67 895
Equity56 198

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 11,697; known debt components fit within that envelope.
Net debt formulaStored net_debt (-2,817) ≠ derived from components (-972); diff -1,845 (65.5%).
EBITDA = OP + D&AEBITDA (658) ≈ OP (36) + D&A (622) = 658.
Net profit vs operating profitNet profit (123) > 1.5× operating profit (36) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (4,190) ≤ total assets (67,895).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax5 473
Gross profitGrossProfit2 560
Operating expensesOperatingExpenses2 524
Costs and expensesCostsAndExpenses5 437
Research and developmentResearchAndDevelopmentExpense1 525
Selling, general and administrativeSellingGeneralAndAdministrativeExpense607
Operating income (loss)OperatingIncomeLoss36
Interest expenseInterestExpense25
Income tax expense (benefit)IncomeTaxExpenseBenefit-52
Net income (loss)NetIncomeLoss123

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets67 895
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4 190
Receivables (net)AccountsReceivableNetCurrent5 038
Inventory (net)InventoryNet4 652
PP&E (net)PropertyPlantAndEquipmentNet1 624
GoodwillGoodwill24 262
Long-term debtLongTermDebtNoncurrent1 718
Stockholders' equityStockholdersEquity56 198
Current / short-term debt (sum of tags)DebtCurrent+…1 500

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities521
Investing cash flowNetCashProvidedByUsedInInvestingActivities-135
Financing cash flowNetCashProvidedByUsedInFinancingActivities-129
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment142
Share repurchasesPaymentsForRepurchaseOfCommonStock4

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used