Language: EN · RU

← Company

US_EP_MTDR 2023-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link or add ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 to the URL. Add &heavy=1 on that link when you also need full inline PDF previews and reconstructed tables (slow, large page).

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 806.78
Operating profit1 209.32
D&A716.69SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA1 926.01
Net profit846.07
Cash52.66
Debt short38.2
Debt long2 206.63
Net debt2 192.16Components: short debt 38.2 + long debt 2 206.63 − cash 52.66 = net debt 2 192.16.debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF1 867.83
Investing CF-3 211.19
Assets7 727
Equity3 910.86

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used