Frontierby eninvs

Language: EN · RU

← Company

US_GOOGL 2023-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-07-26

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue74 604
Operating profit21 838
D&A2 824Row: derived: same-row components · dashboard=2,824.000 mln — derived: same-row components
EBITDA24 662
Net profit18 368
Cash25 929
Debt short3 662
Debt long13 705
Net debt-8 562Components: short debt 3 662 + long debt 13 705 + other financial liab. 0 + NCI 0 − cash 25 929 = net debt -8 562.Row: derived: same-row components · dashboard=-8,562.000 mln — derived: same-row components
Operating CF28 666
Investing CF-10 800
Assets383 044
Equity267 141

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 115,903; known debt components fit within that envelope.
Net debt formulanet_debt -8,562 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -8,562.
EBITDA = OP + D&AEBITDA (24,662) ≈ OP (21,838) + D&A (2,824) = 24,662.
Net profit vs operating profitNet profit (18,368) sits within a plausible band vs operating profit (21,838).
Cash ≤ total assetsCash (25,929) ≤ total assets (383,044).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax74 604
Cost of revenueCostOfRevenue31 916
Costs and expensesCostsAndExpenses52 766
Research and developmentResearchAndDevelopmentExpense10 588
Operating income (loss)OperatingIncomeLoss21 838
Interest expenseInterestExpense43
Income tax expense (benefit)IncomeTaxExpenseBenefit3 535
Net income (loss)NetIncomeLoss18 368

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets383 044
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue25 929
Receivables (net)AccountsReceivableNetCurrent38 804
Inventory (net)InventoryNet2 231
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization121 208
GoodwillGoodwill29 210
Total liabilitiesLiabilities115 903
Long-term debtLongTermDebtAndCapitalLeaseObligations13 705
Stockholders' equityStockholdersEquity267 141
Current / short-term debt (sum of tags)DebtCurrent+…3 980

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities28 666
Investing cash flowNetCashProvidedByUsedInInvestingActivities-10 800
Financing cash flowNetCashProvidedByUsedInFinancingActivities-17 835
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment6 888
Dividends paidPaymentsOfDividends0
Share repurchasesPaymentsForRepurchaseOfCommonStock14 969

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used