Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2024-04-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-06-05

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue7 204
Operating profit425
D&A642SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA1 067
Net profit314
Cash2 676
Debt short3 767
Debt long7 490
Net debt8 581Components: short debt 3 767 + long debt 7 490 + other financial liab. 0 + NCI 0 − cash 2 676 = net debt 8 581.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=8,581.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 093
Investing CF-367
Assets59 711
Equity21 680

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 38,031; known debt components fit within that envelope.
Net debt formulanet_debt 8,581 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 8,581.
EBITDA = OP + D&AEBITDA (1,067) ≈ OP (425) + D&A (642) = 1,067.
Net profit vs operating profitNet profit (314) sits within a plausible band vs operating profit (425).
Cash ≤ total assetsCash (2,676) ≤ total assets (59,711).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues7 204
Costs and expensesCostsAndExpenses6 779
Research and developmentResearchAndDevelopmentExpense590
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 215
Operating income (loss)OperatingIncomeLoss425
Income tax expense (benefit)IncomeTaxExpenseBenefit131
Net income (loss)NetIncomeLoss314
Depreciation & amortizationDepreciationDepletionAndAmortization642
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization1 067

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets59 711
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2 676
Receivables (net)AccountsReceivableNetCurrent3 840
Inventory (net)InventoryNet7 326
PP&E (net)PropertyPlantAndEquipmentNet5 817
GoodwillGoodwill17 988
Long-term debtLongTermDebtNoncurrent7 490
Stockholders' equityStockholdersEquity21 680
Current / short-term debt (sum of tags)DebtCurrent+…7 413

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 093
Investing cash flowNetCashProvidedByUsedInInvestingActivities-367
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 729
Share repurchasesPaymentsForRepurchaseOfCommonStock45

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used