Frontierby eninvs

Language: EN · RU

← Company

US_META 2026-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue60 801
Operating profit18 775
D&A6 356Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=6,356.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
EBITDA25 131Row: computed as operating_profit + da · dashboard=25,131.000 mln — computed as operating_profit + da
Net profit15 848
Cash90 260
Debt short2 425
Debt long109 893Row: SEC XBRL LongTermDebtNoncurrent(LongTermDebtNoncurrent(instant)) [rgap] · dashboard=109,893.000 mln — SEC XBRL LongTermDebtNoncurrent(LongTermDebtNoncurrent(instant)) [rgap]
Net debt-52 740Components: short debt 2 425 + long debt 109 893 + other financial liab. 0 + NCI 0 − cash 90 260 = net debt 22 058.Row: yfinance META 2026-06-30: total debt - cash / implied rate 1.00 (same currency) · dashboard=-52,740.000 mln — yfinance META 2026-06-30: total debt - cash / implied rate 1.00 (same currency)
Operating CF31 862
Investing CF-49 653Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=-49,653.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
Assets449 956Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=449,956.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
Equity261 221Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=261,221.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)2 425
Long-term debt (incl. LT leases)109 893
− Cash & equivalents90 260
Net debt22 058

Net debt / LTM EBITDA: -0.5x

EBITDA → net profit bridge

EBITDA25 13141.3% of revenue
− D&A6 356
= Operating profit (EBIT)18 775 30.9% of revenue
− Finance costs754
+ Other (FX and misc.) — derived735
= Pre-tax profit18 75630.8% of revenue
− Income tax2 908
= Net profit15 84826.1% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (449,956) ≈ TL (188,735) + TE (261,221); residual +0 within 1%.
Net debt formulaStored net_debt (-52,740) ≠ derived from components (22,058); diff -74,798 (141.8%).
EBITDA = OP + D&AEBITDA (25,131) ≈ OP (18,775) + D&A (6,356) = 25,131.
Net profit vs operating profitNet profit (15,848) sits within a plausible band vs operating profit (18,775).
Cash ≤ total assetsCash (90,260) ≤ total assets (449,956).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used