Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2023-01-29 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-02-24

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue26 974
Operating profit4 224
D&A1 544Row: derived: same-row components · dashboard=1,544.000 mln — derived: same-row components
EBITDA5 768
Net profit4 368
Cash3 389
Debt short1 426
Debt long9 703
Net debt7 740Components: short debt 1 426 + long debt 9 703 + other financial liab. 0 + NCI 0 − cash 3 389 = net debt 7 740.Row: derived debt_short+debt_long-cash=8990.0 · dashboard=7,740.000 mln — derived debt_short+debt_long-cash=8990.0
Operating CF5 641
Investing CF7 375
Assets41 182
Equity22 101

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 19,081; known debt components fit within that envelope.
Net debt formulanet_debt 7,740 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 7,740.
EBITDA = OP + D&AEBITDA (5,768) ≈ OP (4,224) + D&A (1,544) = 5,768.
Net profit vs operating profitNet profit (4,368) sits within a plausible band vs operating profit (4,224).
Cash ≤ total assetsCash (3,389) ≤ total assets (41,182).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues26 974
Cost of revenueCostOfRevenue11 618
Gross profitGrossProfit15 356
Operating expensesOperatingExpenses11 132
Research and developmentResearchAndDevelopmentExpense7 339
Selling, general and administrativeSellingGeneralAndAdministrativeExpense2 440
Operating income (loss)OperatingIncomeLoss4 224
Interest expenseInterestExpense262
Income tax expense (benefit)IncomeTaxExpenseBenefit-187
Net income (loss)NetIncomeLoss4 368
Depreciation & amortizationDepreciationDepletionAndAmortization1 544
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization5 768

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets41 182
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue3 389
Receivables (net)AccountsReceivableNetCurrent3 827
Inventory (net)InventoryNet5 159
PP&E (net)PropertyPlantAndEquipmentNet3 807
GoodwillGoodwill4 372
Total liabilitiesLiabilities19 081
Long-term debtLongTermDebtNoncurrent9 703
Stockholders' equityStockholdersEquity22 101
Current / short-term debt (sum of tags)DebtCurrent+…2 676

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities5 641
Investing cash flowNetCashProvidedByUsedInInvestingActivities7 375
Financing cash flowNetCashProvidedByUsedInFinancingActivities-11 617
Dividends paidPaymentsOfDividends398
Share repurchasesPaymentsForRepurchaseOfCommonStock10 039

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used