Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2023-10-29 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-11-21

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue18 120
Operating profit10 417
D&A372Row: derived: same-row components · dashboard=372.000 mln — derived: same-row components
EBITDA10 789
Net profit9 243
Cash5 519
Debt short1 479
Debt long8 457
Net debt-8 345Components: short debt 1 479 + long debt 8 457 + other financial liab. 0 + NCI 0 − cash 5 519 = net debt 4 417.Row: derived debt_short+debt_long-cash=5666.0 · dashboard=-8,345.000 mln — derived debt_short+debt_long-cash=5666.0
Operating CF7 332
Investing CF-3 170
Assets54 148
Equity33 265

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 20,883; known debt components fit within that envelope.
Net debt formulaStored net_debt (-8,345) ≠ derived from components (4,417); diff -12,762 (152.9%).
EBITDA = OP + D&AEBITDA (10,789) ≈ OP (10,417) + D&A (372) = 10,789.
Net profit vs operating profitNet profit (9,243) sits within a plausible band vs operating profit (10,417).
Cash ≤ total assetsCash (5,519) ≤ total assets (54,148).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues18 120
Cost of revenueCostOfRevenue4 720
Gross profitGrossProfit13 400
Operating expensesOperatingExpenses2 983
Research and developmentResearchAndDevelopmentExpense2 294
Selling, general and administrativeSellingGeneralAndAdministrativeExpense689
Operating income (loss)OperatingIncomeLoss10 417
Interest expenseInterestExpense63
Income tax expense (benefit)IncomeTaxExpenseBenefit1 279
Net income (loss)NetIncomeLoss9 243
Depreciation & amortizationDepreciationDepletionAndAmortization372
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization10 789

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets54 148
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 519
Receivables (net)AccountsReceivableNetCurrent8 309
Inventory (net)InventoryNet4 779
PP&E (net)PropertyPlantAndEquipmentNet3 844
GoodwillGoodwill4 430
Total liabilitiesLiabilities20 883
Long-term debtLongTermDebtNoncurrent8 457
Stockholders' equityStockholdersEquity33 265
Current / short-term debt (sum of tags)DebtCurrent+…2 728

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities7 332
Investing cash flowNetCashProvidedByUsedInInvestingActivities-3 170
Financing cash flowNetCashProvidedByUsedInFinancingActivities-4 525
Dividends paidPaymentsOfDividends99
Share repurchasesPaymentsForRepurchaseOfCommonStock3 807

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used