Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2024-07-28 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-08-28

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue30 040
Operating profit18 642
D&A433Row: derived: same-row components · dashboard=433.000 mln — derived: same-row components
EBITDA19 075
Net profit16 599
Cash8 563
Debt short250
Debt long8 461
Net debt-26 089Components: short debt 250 + long debt 8 461 + other financial liab. 0 + NCI 0 − cash 8 563 = net debt 148.Row: derived debt_short+debt_long-cash=148.0 · dashboard=-26,089.000 mln — derived debt_short+debt_long-cash=148.0
Operating CF14 488
Investing CF-3 184
Assets85 227
Equity58 157

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 27,070; known debt components fit within that envelope.
Net debt formulaStored net_debt (-26,089) ≠ derived from components (148); diff -26,237 (100.6%).
EBITDA = OP + D&AEBITDA (19,075) ≈ OP (18,642) + D&A (433) = 19,075.
Net profit vs operating profitNet profit (16,599) sits within a plausible band vs operating profit (18,642).
Cash ≤ total assetsCash (8,563) ≤ total assets (85,227).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues30 040
Cost of revenueCostOfRevenue7 466
Gross profitGrossProfit22 574
Operating expensesOperatingExpenses3 932
Research and developmentResearchAndDevelopmentExpense3 090
Selling, general and administrativeSellingGeneralAndAdministrativeExpense842
Operating income (loss)OperatingIncomeLoss18 642
Income tax expense (benefit)IncomeTaxExpenseBenefit2 615
Net income (loss)NetIncomeLoss16 599
Depreciation & amortizationDepreciationDepletionAndAmortization433
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization19 075

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets85 227
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue8 563
Receivables (net)AccountsReceivableNetCurrent14 132
Inventory (net)InventoryNet6 675
PP&E (net)PropertyPlantAndEquipmentNet4 885
GoodwillGoodwill4 622
Total liabilitiesLiabilities27 070
Long-term debtLongTermDebtNoncurrent8 461
Stockholders' equityStockholdersEquity58 157
Current / short-term debt (sum of tags)DebtCurrent+…250

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities14 488
Investing cash flowNetCashProvidedByUsedInInvestingActivities-3 184
Financing cash flowNetCashProvidedByUsedInFinancingActivities-10 320
Dividends paidPaymentsOfDividends246
Share repurchasesPaymentsForRepurchaseOfCommonStock7 158

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used