Frontierby eninvs

Language: EN · RU

← Company

US_NVDA 2025-10-26 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-11-19

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue57 006
Operating profit36 010
D&A751Row: derived: same-row components · dashboard=751.000 mln — derived: same-row components
EBITDA36 761
Net profit31 910
Cash11 486
Debt short1 340
Debt long7 468
Net debt-51 800Components: short debt 1 340 + long debt 7 468 + other financial liab. 0 + NCI 0 − cash 11 486 = net debt -2 678.Row: derived debt_short+debt_long-cash=-1679.0 · dashboard=-51,800.000 mln — derived debt_short+debt_long-cash=-1679.0
Operating CF23 751
Investing CF-9 024
Assets161 148
Equity118 897

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 42,251; known debt components fit within that envelope.
Net debt formulaStored net_debt (-51,800) ≠ derived from components (-2,678); diff -49,122 (94.8%).
EBITDA = OP + D&AEBITDA (36,761) ≈ OP (36,010) + D&A (751) = 36,761.
Net profit vs operating profitNet profit (31,910) sits within a plausible band vs operating profit (36,010).
Cash ≤ total assetsCash (11,486) ≤ total assets (161,148).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues57 006
Cost of revenueCostOfRevenue15 157
Gross profitGrossProfit41 849
Operating expensesOperatingExpenses5 839
Research and developmentResearchAndDevelopmentExpense4 705
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 134
Operating income (loss)OperatingIncomeLoss36 010
Income tax expense (benefit)IncomeTaxExpenseBenefit6 026
Net income (loss)NetIncomeLoss31 910
Depreciation & amortizationDepreciationDepletionAndAmortization751
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization36 761

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets161 148
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue11 486
Receivables (net)AccountsReceivableNetCurrent33 391
Inventory (net)InventoryNet19 784
PP&E (net)PropertyPlantAndEquipmentNet9 780
GoodwillGoodwill6 261
Total liabilitiesLiabilities42 251
Long-term debtLongTermDebtNoncurrent7 468
Stockholders' equityStockholdersEquity118 897
Current / short-term debt (sum of tags)DebtCurrent+…2 339

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities23 751
Investing cash flowNetCashProvidedByUsedInInvestingActivities-9 024
Financing cash flowNetCashProvidedByUsedInFinancingActivities-14 880
Dividends paidPaymentsOfDividends244
Share repurchasesPaymentsForRepurchaseOfCommonStock12 456

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used