Frontierby eninvs

Language: EN · RU

← Company

US_ORCL 2024-02-29 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-03-12

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue13 280
Operating profit3 749
D&A1 557Row: derived: same-row components · dashboard=1,557.000 mln — derived: same-row components
EBITDA5 306
Net profit2 400
Cash9 481
Debt short
Debt long
Net debt-9 481Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 9 481 = net debt -9 481.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-9,481.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF5 475
Investing CF-1 783
Assets137 082
Equity5 623

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 131,459; known debt components fit within that envelope.
Net debt formulanet_debt -9,481 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -9,481.
EBITDA = OP + D&AEBITDA (5,306) ≈ OP (3,749) + D&A (1,557) = 5,306.
Net profit vs operating profitNet profit (2,400) sits within a plausible band vs operating profit (3,749).
Cash ≤ total assetsCash (9,481) ≤ total assets (137,082).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax13 280
Costs and expensesCostsAndExpenses9 531
Research and developmentResearchAndDevelopmentExpense2 247
Operating income (loss)OperatingIncomeLoss3 749
Interest expenseInterestExpense876
Income tax expense (benefit)IncomeTaxExpenseBenefit464
Net income (loss)NetIncomeLoss2 400

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets137 082
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue9 481
Receivables (net)AccountsReceivableNetCurrent7 297
PP&E (net)PropertyPlantAndEquipmentNet19 117
GoodwillGoodwill62 222
Stockholders' equityStockholdersEquity5 623

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities5 475
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 783
Financing cash flowNetCashProvidedByUsedInFinancingActivities-2 463
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 674
Share repurchasesPaymentsForRepurchaseOfCommonStock450

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used