Frontierby eninvs

Language: EN · RU

← Company

US_PLTR 2023-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-08-08

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue533.32
Operating profit10.07
D&A8.399Row: derived: same-row components · dashboard=8.399 mln — derived: same-row components
EBITDA18.47
Net profit28.13
Cash1 055.92
Debt short51.85
Debt long
Net debt-1 004.07Components: short debt 51.85 + long debt 0 + other financial liab. 0 + NCI 0 − cash 1 055.92 = net debt -1 004.07.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-1,004.068 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF90.19
Investing CF-391.1
Assets3 980.26
Equity2 955.47

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,025; known debt components fit within that envelope.
Net debt formulanet_debt -1,004 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,004.
EBITDA = OP + D&AEBITDA (18) ≈ OP (10) + D&A (8) = 18.
Net profit vs operating profitNet profit (28) > 1.5× operating profit (10) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (1,056) ≤ total assets (3,980).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax533.32
Cost of revenueCostOfRevenue106.9
Gross profitGrossProfit426.42
Operating expensesOperatingExpenses416.34
Research and developmentResearchAndDevelopmentExpense99.53
Operating income (loss)OperatingIncomeLoss10.07
Interest expenseInterestExpense1.317
Income tax expense (benefit)IncomeTaxExpenseBenefit2.171
Net income (loss)NetIncomeLoss28.13
Depreciation & amortizationDepreciationDepletionAndAmortization8.399
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization18.47

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets3 980.26
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1 055.92
Receivables (net)AccountsReceivableNetCurrent375.76
PP&E (net)PropertyPlantAndEquipmentNet54.1
Total liabilitiesLiabilities945.13
Stockholders' equityStockholdersEquity2 955.47
Current / short-term debt (sum of tags)DebtCurrent+…51.85

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities90.19
Investing cash flowNetCashProvidedByUsedInInvestingActivities-391.1
Financing cash flowNetCashProvidedByUsedInFinancingActivities90.68
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment3.934
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used