Frontierby eninvs

Language: EN · RU

← Company

US_QCOM 2024-09-29 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-11-06

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue38 962
Operating profit10 071
D&A1 706Row: derived: same-row components · dashboard=1,706.000 mln — derived: same-row components
EBITDA11 777
Net profit10 142
Cash7 849
Debt short1 462
Debt long13 270
Net debt6 883Components: short debt 1 462 + long debt 13 270 + other financial liab. 0 + NCI 0 − cash 7 849 = net debt 6 883.Row: derived: same-row components · dashboard=6,883.000 mln — derived: same-row components
Operating CF12 202
Investing CF-3 623
Assets55 154
Equity26 274

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 28,880; known debt components fit within that envelope.
Net debt formulanet_debt 6,883 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 6,883.
EBITDA = OP + D&AEBITDA (11,777) ≈ OP (10,071) + D&A (1,706) = 11,777.
Net profit vs operating profitNet profit (10,142) sits within a plausible band vs operating profit (10,071).
Cash ≤ total assetsCash (7,849) ≤ total assets (55,154).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues38 962
Cost of revenueCostOfRevenue17 060
Costs and expensesCostsAndExpenses28 891
Research and developmentResearchAndDevelopmentExpense8 893
Selling, general and administrativeSellingGeneralAndAdministrativeExpense2 759
Operating income (loss)OperatingIncomeLoss10 071
Interest expenseInterestExpense697
Income tax expense (benefit)IncomeTaxExpenseBenefit226
Net income (loss)NetIncomeLoss10 142
Depreciation & amortizationDepreciationDepletionAndAmortization1 706
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization11 777

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets55 154
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue7 849
Receivables (net)AccountsReceivableNetCurrent2 347
Inventory (net)InventoryNet6 423
PP&E (net)PropertyPlantAndEquipmentNet4 665
GoodwillGoodwill10 799
Total liabilitiesLiabilities28 880
Long-term debtLongTermDebtNoncurrent13 270
Stockholders' equityStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest26 274
Current / short-term debt (sum of tags)DebtCurrent+…2 826

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities12 202
Investing cash flowNetCashProvidedByUsedInInvestingActivities-3 623
Financing cash flowNetCashProvidedByUsedInFinancingActivities-9 269
Share repurchasesPaymentsForRepurchaseOfCommonStock4 121

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used