US_QCOM 2025-09-28 FY

Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Net debt structure (leases included, IFRS 16)

EBITDA → net profit bridge

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Structured statements (SEC US-GAAP)

Metric	Value	Evidence / page extract
Revenue	44 284	—
Operating profit	12 355	—
D&A	1 602	Row: derived: same-row components · dashboard=1,602.000 mln — derived: same-row components
EBITDA	13 957	—
Net profit	5 541	—
Cash	5 520	—
Debt short	102	—
Debt long	15 541	—
Net debt	5 488	Components: short debt 102 + long debt 15 541 + other financial liab. 0 + NCI 0 − cash 5 520 = net debt 10 123.Row: derived: same-row components · dashboard=5,488.000 mln — derived: same-row components
Operating CF	14 012	—
Investing CF	-800	—
Assets	50 143	—
Equity	21 206	—

Short-term debt (incl. ST leases)	102
Long-term debt (incl. LT leases)	15 541
− Cash & equivalents	5 520
Net debt	10 123

EBITDA	13 957	31.5% of revenue
− D&A	1 602
= Operating profit (EBIT)	12 355	✓ 27.9% of revenue
− Finance costs	664
+ Other (FX and misc.) — derived	972
= Pre-tax profit	12 663	28.6% of revenue
− Income tax	7 122
= Net profit	5 541	12.5% of revenue

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`Revenues`	44 284
Cost of revenue	`CostOfRevenue`	19 738
Costs and expenses	`CostsAndExpenses`	31 929
Research and development	`ResearchAndDevelopmentExpense`	9 042
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	3 110
Operating income (loss)	`OperatingIncomeLoss`	12 355
Interest expense	`InterestExpense`	664
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	7 122
Net income (loss)	`NetIncomeLoss`	5 541
Depreciation & amortization	`DepreciationDepletionAndAmortization`	1 602
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	13 957

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	50 143
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	5 520
Receivables (net)	`AccountsReceivableNetCurrent`	2 855
Inventory (net)	`InventoryNet`	6 526
PP&E (net)	`PropertyPlantAndEquipmentNet`	4 690
Goodwill	`Goodwill`	11 358
Total liabilities	`Liabilities`	28 937
Long-term debt	`LongTermDebtNoncurrent`	14 811
Stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	21 206
Current / short-term debt (sum of tags)	`DebtCurrent+…`	102

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	14 012
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-800
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-13 196
Share repurchases	`PaymentsForRepurchaseOfCommonStock`	8 791

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	TA (50,143) ≈ TL (28,937) + TE (21,206); residual +0 within 1%.
✗	Net debt formula	Stored net_debt (5,488) ≠ derived from components (10,123); diff -4,635 (45.8%).
✓	EBITDA = OP + D&A	EBITDA (13,957) ≈ OP (12,355) + D&A (1,602) = 13,957.
✓	Net profit vs operating profit	Net profit (5,541) sits within a plausible band vs operating profit (12,355).
✓	Cash ≤ total assets	Cash (5,520) ≤ total assets (50,143).

US_QCOM 2025-09-28 FY — report review