Frontierby eninvs

Language: EN · RU

← Company

US_TJX 2024-02-03 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-04-03

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue54 217
Operating profit5 967
D&A964Row: derived: same-row components · dashboard=964.000 mln — derived: same-row components
EBITDA6 931
Net profit4 474
Cash5 600
Debt short1 620
Debt long2 862
Net debt-1 118Components: short debt 1 620 + long debt 2 862 + other financial liab. 0 + NCI 0 − cash 5 600 = net debt -1 118.Row: derived: same-row components · dashboard=-1,118.000 mln — derived: same-row components
Operating CF6 057
Investing CF-1 717
Assets29 747
Equity7 302

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 22,445; known debt components fit within that envelope.
Net debt formulanet_debt -1,118 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,118.
EBITDA = OP + D&AEBITDA (6,931) ≈ OP (5,967) + D&A (964) = 6,931.
Net profit vs operating profitNet profit (4,474) sits within a plausible band vs operating profit (5,967).
Cash ≤ total assetsCash (5,600) ≤ total assets (29,747).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax54 217
Selling, general and administrativeSellingGeneralAndAdministrativeExpense10 469
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest5 967
Interest expenseInterestExpense82
Income tax expense (benefit)IncomeTaxExpenseBenefit1 493
Net income (loss)NetIncomeLoss4 474
Depreciation & amortizationDepreciationDepletionAndAmortization964
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization6 931

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets29 747
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 600
Receivables (net)AccountsReceivableNetCurrent529
Inventory (net)InventoryNet5 965
PP&E (net)PropertyPlantAndEquipmentNet6 571
GoodwillGoodwill95
Long-term debtLongTermDebtNoncurrent2 862
Stockholders' equityStockholdersEquity7 302
Current / short-term debt (sum of tags)DebtCurrent+…1 620

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities6 057
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 717
Financing cash flowNetCashProvidedByUsedInFinancingActivities-4 215
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 722
Share repurchasesPaymentsForRepurchaseOfCommonStock2 484

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used