Frontierby eninvs

Language: EN · RU

← Company

US_UNH 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-05

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue111 721
Operating profit8 990
D&A1 029Row: derived: same-row components · dashboard=1,029.000 mln — derived: same-row components
EBITDA10 019
Net profit6 280
Cash28 001
Debt short6 477
Debt long71 440
Net debt46 688Components: short debt 6 477 + long debt 71 440 + other financial liab. 0 + NCI 0 − cash 28 001 = net debt 49 916.Row: derived: same-row components · dashboard=46,688.000 mln — derived: same-row components
Operating CF8 912
Investing CF-2 447
Assets312 644
Equity103 895

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 208,749; known debt components fit within that envelope.
Net debt formulaStored net_debt (46,688) ≠ derived from components (49,916); diff -3,228 (6.5%).
EBITDA = OP + D&AEBITDA (10,019) ≈ OP (8,990) + D&A (1,029) = 10,019.
Net profit vs operating profitNet profit (6,280) sits within a plausible band vs operating profit (8,990).
Cash ≤ total assetsCash (28,001) ≤ total assets (312,644).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues111 721
Costs and expensesCostsAndExpenses102 731
Selling, general and administrativeSellingGeneralAndAdministrativeExpense15 390
Operating income (loss)OperatingIncomeLoss8 990
Interest expenseInterestExpense955
Income tax expense (benefit)IncomeTaxExpenseBenefit1 482
Net income (loss)NetIncomeLoss6 280
Depreciation & amortizationDepreciationAndAmortization1 029
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization10 019

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets312 644
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue28 001
Receivables (net)AccountsReceivableNetCurrent26 587
PP&E (net)PropertyPlantAndEquipmentNet10 667
GoodwillGoodwill110 512
Total liabilitiesLiabilities207 325
Long-term debtLongTermDebtNoncurrent71 440
Stockholders' equityStockholdersEquityIncludingPortionAttributableToNoncontrollingInterest103 895
Current / short-term debt (sum of tags)DebtCurrent+…6 477

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities8 912
Investing cash flowNetCashProvidedByUsedInInvestingActivities-2 447
Financing cash flowNetCashProvidedByUsedInFinancingActivities-2 992
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment763
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used