Frontierby eninvs

Language: EN · RU

← Company

ZA_KIO 2024-06-30 H1 — report review

Status: — — incomplete — unset metrics listed below; Currency: ZAR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue35 802
Operating profit12 881
D&A2 648Row: derived: same-row components · dashboard=2,648.000 mln — derived: same-row components
EBITDA15 529
Net profit7 147
Cash15 848
Debt short
Debt long
Net debt
Operating CF16 888
Investing CF-4 987
Assets93 205
Equity67 111

EBITDA → net profit bridge

EBITDA15 52943.4% of revenue
− D&A2 648
= Operating profit (EBIT)12 881 36.0% of revenue
− Net finance costs, tax and other — derived5 734
= Net profit7 14720.0% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (93,205) ≈ TL (26,094) + TE (67,111); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (15,529) ≈ OP (12,881) + D&A (2,648) = 15,529.
Net profit vs operating profitNet profit (7,147) sits within a plausible band vs operating profit (12,881).
Cash ≤ total assetsCash (15,848) ≤ total assets (93,205).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).