Frontierby eninvs

Language: EN / RU

← Region

Embraer USD

At a glance: strengths & risks
✓Revenue growing (+21% y/y, Q2 2026)✓Profit growing (×3.0 y/y, Q2 2026)✓Margins improving (13%→16%, Q2 2026)✓Net cash balance sheet✗Pricier than own history (EV/EBITDA 13.4 vs avg 9.8)

Sector: Aerospace

BR_EMBR

Price chart

99.62 BRLDay -2.71%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
99.62 BRL · -2.71%
Market cap
13.3 bn USD

Growth

Δ revenue y/y
21.2%
Δ EBITDA y/y
45.1%

Multiples

P/E (LTM)
28.8x
3y avg: 24.9x
P/B (FY)
3.5x
P/E (ann.)
15.4x
EV/EBITDA (LTM)
13.4x
3y avg: 9.8x
EV/EBITDA (ann.)
9.6x

Cash return

Dividend yield
1.2%
FCF yield (LTM)
2.5%

Value creation

fundamental value/yr, % of market cap
Value created / year
+28.9%
↓ details

Liquidity

Daily turnover (listing)
698.8 mln BRL

Shares: yahoo_fundamentals_timeseries/EMBJ3.SA

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)PARTIAL2232.2
y/y 21.2%
287.2
y/y 57.4%
65.3
y/y 7.9%
352.6
y/y 45.1%
214.8
y/y 201.3%
445.3-111.813494.2
y/y 14.2%
3905.1
y/y 10.6%
22.3%311.5Link
2026-03-31Q1 2026 (3M)PARTIAL1511.7
y/y 32.6%
84.5
y/y 60.5%
55.7
y/y 6.1%
140.2
y/y 33.3%
38.7
y/y -53.8%
-411.5-163.113480.1
y/y 12.8%
3811.4
y/y 7.6%
4.1%598.5Link
2025-12-31Q4 2025 (3M)PARTIAL2618.8
y/y 17.7%
214.6
y/y -14.0%
76.7
y/y 8.8%
291.2
y/y -9.0%
79.5
y/y 125.3%
845.0-88.012982.0
y/y 9.5%
3830.2
y/y 14.3%
9.4%-32.2Link
2025-09-30Q3 2025 (3M)PARTIAL2019.1
y/y 24.0%
159.8
y/y -41.8%
72.2
y/y 10.9%
231.9
y/y -31.7%
127.9
y/y -26.9%
271.2-144.312420.1
y/y 12.6%
3908.3
y/y 21.0%
13.7%507.3Link
2025-06-30Q2 2025 (3M)PARTIAL1842.1
y/y 31.7%
182.5
y/y 53.2%
60.5
y/y 11.7%
243.0
y/y 40.2%
71.3
y/y -25.5%
-89.7-114.211817.4
y/y 9.7%
3531.2
y/y 14.5%
8.1%927.6Link
2025-03-31Q1 2025 (3M)PARTIAL1139.7
y/y 31.1%
52.6
y/y —
52.5
y/y 23.8%
105.2
y/y 171.6%
83.8
y/y 165.5%
-196.2-142.611950.9
y/y 13.6%
3542.8
y/y 19.3%
9.7%703.2Link
2024-12-31Q4 2024 (3M)PARTIAL2224.6
y/y 10.7%
249.5
y/y 18.0%
70.5
y/y -18.0%
320.0
y/y 7.6%
35.3
y/y -82.5%
1010.2-99.811851.9
y/y 9.9%
3352.4
y/y 10.2%
9.5%289.0Link
2024-09-30Q3 2024 (3M)PARTIAL1628.8
y/y 30.5%
274.4
y/y 229.5%
65.1
y/y 19.4%
339.5
y/y 146.3%
79.1
y/y 174.4%
165.4-124.611034.9
y/y 6.8%
3229.4
y/y 16.4%
22.1%1107.2Link
2024-06-30Q2 2024 (3M)PARTIAL1398.5
y/y 3.9%
119.1
y/y 60.7%
54.2
y/y -6.4%
173.4
y/y 31.2%
64.2
y/y —
-27.0-114.810774.9
y/y -1.6%
3084.8
y/y 9.7%
12.6%1434.0Link
2024-03-31Q1 2024 (3M)PARTIAL869.3
y/y 16.3%
-3.7
y/y —
42.5
y/y -10.9%
38.7
y/y —
31.6
y/y —
-295.0-104.510519.3
y/y -1.3%
2970.4
y/y 5.2%
4.2%1122.1Link
2023-12-31Q4 2023 (3M)PARTIAL2010.5
y/y —
211.4
y/y —
85.9
y/y —
297.3
y/y —
201.2
y/y —
814.9-159.210787.7
y/y —
3040.8
y/y —
5.6%735.8Link
2023-09-30Q3 2023 (3M)PARTIAL1247.7
y/y —
83.3
y/y —
54.5
y/y —
137.8
y/y —
63.7
y/y —
187.5-107.310334.2
y/y —
2774.3
y/y —
9.1%1272.5Link
2023-06-30Q2 2023 (3M)PARTIAL1346.5
y/y —
74.1
y/y —
57.9
y/y —
132.1
y/y —
-28.0
y/y —
841.2-97.910946.6
y/y —
2812.9
y/y —
-4.0%1388.1Link
2023-03-31Q1 2023 (3M)PARTIAL747.4
y/y —
-54.3
y/y —
47.6
y/y —
-6.7
y/y —
-75.9
y/y —
-696.8-73.910657.4
y/y —
2824.9
y/y —
—1332.7Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01 0002 0003 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-100%0%100%200%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

Cash flow after capex (OCF − capex) ($ mln)

-750-500-25002505002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

-50005001 0001 5002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2023–2025 operating cash flow came to 2.88x of reported net profit; after capex, 0.90x.
year202320242025
cash flow / profit3.60x2.88x2.25x
accruals, % of assets-3.9%-4.9%-3.5%
Last twelve months (to 2026-06-30): 2.50x of profit came back as operating cash flow.
net debt / EBITDA -0.0x
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +28.9%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (353 − 243) × 2.88
316
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (13 254 + 312) ÷ 1 016
13.4x
3. Target multiple
(Current EV/EBITDA + 7) ÷ 2
= (13.4 + 7) ÷ 2
10.2x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 616 + 0 + 0 − 0
616
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (316 × 10.2 + 616) ÷ 13 254
+28.9%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • dividends/buybacks not in data - balance cash flow uses net-debt change only

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +33% vs +6% the year before — a +27.1 pp move. 3-year CAGR —.
revenue growth by year: 2024 +6% · 2025 +33%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-09-220.2163 BRLEx-dividend: 0.2163 BRL per sharePaidYahoo Finance (ex-div)
2026-06-240.281 BRLEx-dividend: 0.281 BRL per sharePaidYahoo Finance (ex-div)
2026-05-120.0107 BRLEx-dividend: 0.0107 BRL per sharePaidYahoo Finance (ex-div)
2025-12-160.605 BRLEx-dividend: 0.605 BRL per sharePaidYahoo Finance (ex-div)
2025-12-120.1107 BRLEx-dividend: 0.1107 BRL per sharePaidYahoo Finance (ex-div)
2025-05-130.07 BRLEx-dividend: 0.07 BRL per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://www.rad.cvm.gov.br/ENET/frmConsultaExternaCVM.aspx?codigoCVM=20087

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Embraer — from primary filings.

Frequently asked questions

What is Embraer's P/E ratio?
Embraer trades at a P/E of 28.8x (price to trailing 12-month earnings).
What is Embraer's EV/EBITDA?
Embraer trades at 13.4x EV/EBITDA.
What is Embraer's P/B ratio?
Embraer trades at a P/B of 3.5x.
What is Embraer's dividend yield?
Embraer's trailing 12-month dividend yield is 1.2%.
What is Embraer's return on equity (ROE)?
Embraer's ROE is 22.3%.
What is Embraer's market capitalization?
Embraer's market cap is 13.3 bn USD.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map