
Sector: Sugar and ethanol
BR_SMTO
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/SMTO3.SA
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 300.9 y/y -9.7% | 37.2 y/y -31.7% | 38.8 y/y -16.8% | 75.9 y/y -24.8% | 7.5 y/y -33.3% | 43.2 | -37.4 | 4709.1 y/y 19.8% | 1452.4 y/y 16.8% | 2.2% | 1379.6 | Link |
| 2025-12-31 | FY 2025 (12M) | PARTIAL | — y/y 7.9% | — y/y -10.8% | — y/y 1.5% | — y/y -6.2% | — y/y 65.7% | — | — | 4225.4 y/y 17.0% | 1332.8 y/y 26.4% | 9.2% | 1480.4 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 323.0 y/y -4.9% | 68.3 y/y -5.7% | — y/y — | — y/y — | 32.8 y/y 0.8% | — | — | 4209.8 y/y 14.4% | 1295.3 y/y 13.6% | 3.4% | 1461.4 | Link |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 333.1 y/y 13.7% | 54.4 y/y -16.0% | 46.6 y/y 24.6% | 101.0 y/y -1.2% | 11.3 y/y -40.5% | 104.9 | -19.3 | 3930.2 y/y 1.9% | 1243.7 y/y 7.7% | 3.9% | 1351.3 | Link |
| 2024-12-31 | FY 2024 (12M) | PARTIAL | — y/y -4.9% | — y/y -33.0% | — y/y -4.9% | — y/y -24.6% | — y/y -58.3% | — | — | 3612.2 y/y -10.3% | 1054.8 y/y -21.2% | 6.7% | 1306.5 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 339.9 y/y 11.7% | 72.4 y/y -57.4% | — y/y — | — y/y — | 32.5 y/y -60.7% | — | — | 3680.1 y/y -3.0% | 1139.8 y/y -6.7% | 3.8% | 1326.7 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 292.9 y/y 3.1% | 64.8 y/y -19.6% | 37.4 y/y -8.9% | 102.2 y/y -16.0% | 18.9 y/y -59.4% | 65.1 | -43.9 | 3857.6 y/y -4.0% | 1154.7 y/y -10.3% | 6.1% | 1253.3 | Link |
| 2023-12-31 | FY 2023 (12M) | PARTIAL | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 4028.3 y/y — | 1339.0 y/y — | 13.7% | 1635.8 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 304.2 y/y — | 89.4 y/y — | — y/y — | — y/y — | 82.9 y/y — | — | — | 3792.5 y/y — | 1222.2 y/y — | 8.8% | 1491.7 | Link |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 284.2 y/y — | 80.6 y/y — | 41.1 y/y — | 121.6 y/y — | 46.6 y/y — | 96.8 | -95.5 | 4016.5 y/y — | 1287.0 y/y — | — | 1415.4 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2023 | 2024 | 2025 |
|---|---|---|---|
| cash flow / profit | 1.12x | 2.62x | 1.69x |
| accruals, % of assets | -0.5% | -3.3% | -2.0% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: -68.5%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (76 − 101) × 4.04 | -101 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 176 + 1 380) ÷ 307 | 8.3x |
| 3. Target multiple (Current EV/EBITDA + 7) ÷ 2 = (8.3 + 7) ÷ 2 | 7.7x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -28 + 0 + 0 − 0 | -28 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-101 × 7.7 + -28) ÷ 1 176 | -68.5% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-06 | 0.2166 BRL | Ex-dividend: 0.2166 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-31 | 0.4565 BRL | Ex-dividend: 0.4565 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-13 | 0.4517 BRL | Ex-dividend: 0.4517 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-29 | 0.4505 BRL | Ex-dividend: 0.4505 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-21 | 0.4457 BRL | Ex-dividend: 0.4457 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-31 | 0.7939 BRL | Ex-dividend: 0.7939 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-23 | 0.4475 BRL | Ex-dividend: 0.4475 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-16 | 0.4042 BRL | Ex-dividend: 0.4042 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-01 | 0.3968 BRL | Ex-dividend: 0.3968 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-24 | 0.332 BRL | Ex-dividend: 0.332 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-12 | 1.4654 BRL | Ex-dividend: 1.4654 BRL per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.rad.cvm.gov.br/ENET/frmConsultaExternaCVM.aspx?codigoCVM=20516
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Sao Martinho (SMTO) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map