
Sector: Fuel distribution
BR_VBBR
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/VBBR3.SA
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 11.3 y/y 38.1% | 0.8 y/y 314.4% | 0.1 y/y 46.9% | 0.8 y/y 259.7% | 0.5 y/y 784.4% | 0.6 | 0.0 | 13.0 y/y 21.2% | 4.7 y/y 23.5% | 41.1% | 3.2 | Link |
| 2026-03-31 | Q1 2026 (3M) | PARTIAL | 9.6 y/y 19.9% | 0.5 y/y 92.8% | 0.1 y/y 33.8% | 0.6 y/y 84.8% | 0.3 y/y 200.6% | 0.5 | 0.0 | 12.8 y/y 15.6% | 4.4 y/y 16.5% | 31.6% | 3.6 | Link |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 9.2 y/y 28.2% | 0.2 y/y 253.0% | 0.1 y/y 143.9% | 0.2 y/y 220.9% | 0.1 y/y 50.2% | 0.3 | -0.1 | 11.1 y/y 40.4% | 3.8 y/y 14.8% | 9.3% | 3.6 | Link |
| 2025-09-30 | Q3 2025 (3M) | PARTIAL | 9.0 y/y 11.9% | 0.2 y/y -76.4% | 0.0 y/y 105.7% | 0.3 y/y -72.0% | 0.1 y/y -89.6% | 0.7 | -0.1 | 11.3 y/y 37.4% | 4.0 y/y 11.9% | 7.8% | 3.5 | Link |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 8.2 y/y 8.9% | 0.2 y/y -15.7% | 0.0 y/y 96.1% | 0.2 y/y -4.6% | 0.1 y/y -66.1% | 0.1 | -0.1 | 10.7 y/y 35.5% | 3.8 y/y 27.9% | 5.6% | 3.8 | Link |
| 2025-03-31 | Q1 2025 (3M) | PARTIAL | 8.0 y/y 3.1% | 0.3 y/y -10.4% | 0.0 y/y 54.1% | 0.3 y/y -4.9% | 0.1 y/y -30.6% | 0.2 | -0.1 | 11.1 y/y 31.3% | 3.7 y/y 15.5% | 12.2% | 3.7 | Link |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 7.2 y/y -20.5% | 0.1 y/y -94.3% | 0.0 y/y -24.4% | 0.1 y/y -92.2% | 0.1 y/y -87.9% | 0.2 | -0.1 | 7.9 y/y -11.7% | 3.3 y/y 1.5% | 30.1% | 1.7 | Link |
| 2024-09-30 | Q3 2024 (3M) | PARTIAL | 8.0 y/y -5.9% | 0.8 y/y 138.1% | 0.0 y/y -11.8% | 0.8 y/y 128.7% | 0.6 y/y 193.1% | 0.3 | 0.0 | 8.2 y/y 1.6% | 3.5 y/y 31.9% | 89.8% | 1.6 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 7.5 y/y -4.7% | -0.1 y/y 96.1% | 0.0 y/y -16.4% | -0.1 y/y 72.9% | 0.2 y/y 448.7% | 0.2 | -0.1 | 7.9 y/y -5.8% | 2.9 y/y 8.6% | 20.0% | 1.9 | Link |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | 7.7 y/y -1.2% | 0.3 y/y 255.5% | 0.0 y/y 1.0% | 0.3 y/y 193.3% | 0.2 y/y 849.0% | 0.0 | 0.0 | 8.4 y/y 4.5% | 3.2 y/y 27.1% | 19.0% | 2.0 | Link |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 9.0 y/y — | 0.9 y/y — | 0.0 y/y — | 1.0 y/y — | 0.7 y/y — | 0.3 | -0.1 | 9.0 y/y — | 3.3 y/y — | 33.2% | 1.8 | Link |
| 2023-09-30 | Q3 2023 (3M) | PARTIAL | 8.5 y/y — | 0.4 y/y — | 0.0 y/y — | 0.4 y/y — | 0.2 y/y — | 0.4 | 0.0 | 8.1 y/y — | 2.7 y/y — | 36.8% | 1.9 | Link |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 7.9 y/y — | 0.1 y/y — | 0.0 y/y — | 0.1 y/y — | 0.0 y/y — | 0.1 | 0.0 | 8.4 y/y — | 2.7 y/y — | 4.3% | 2.4 | Link |
| 2023-03-31 | Q1 2023 (3M) | PARTIAL | 7.8 y/y — | 0.1 y/y — | 0.0 y/y — | 0.1 y/y — | 0.0 y/y — | 0.5 | 0.0 | 8.1 y/y — | 2.5 y/y — | — | 2.3 | Link |
Quarterly values ($ mln)
Year-over-year change
Cash flow after capex (OCF − capex) ($ mln)
Net debt / cash ($ mln)
| year | 2023 | 2024 | 2025 |
|---|---|---|---|
| cash flow / profit | 1.31x | 0.65x | 3.37x |
| accruals, % of assets | -3.4% | 4.5% | -7.7% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +40.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (830 − 231) × 2.33 | 433 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (6 498 + 3 179) ÷ 1 936 | 5.0x |
| 3. Target multiple (Current EV/EBITDA + 7) ÷ 2 = (5.0 + 7) ÷ 2 | 6.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 600 + 0 + 0 − 0 | 0 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (433 × 6.0 + 0) ÷ 6 498 | +40.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Group: consumer (Brazil). Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| Magazine Luiza | Brazil | 0.8 | 2.3x |
| Lojas Renner | Brazil | 1.6 | 2.4x |
| Assai | Brazil | 1.9 | 3.6x |
| Azul | Brazil | 1.8 | 4.2x |
| Cyrela | Brazil | 1.2 | 4.4x |
| Ambev | Brazil | 41.5 | 6.6x |
| SLC Agricola | Brazil | 1.8 | 6.6x |
| Group median | 4.2x | ||
| Group average | 4.3x | ||
| This company | Brazil | 6.5 | 5.0x |
Group median 4.2x; this company 5.0x — a 19% premium.
Group average 4.3x; against the average this company is at a 16% premium.
At the adjusted group median the market cap would be -24% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 19.4x, Russia 3.8x, South Africa 5.2x, Kazakhstan 6.2x, India 17.7x, Indonesia 4.2x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-31; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-09-22 | 0.4174 BRL | Ex-dividend: 0.4174 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2026-06-23 | 0.4666 BRL | Ex-dividend: 0.4666 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-27 | 0.33 BRL | Ex-dividend: 0.33 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-26 | 0.7634 BRL | Ex-dividend: 0.7634 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-17 | 0.4709 BRL | Ex-dividend: 0.4709 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-24 | 0.2932 BRL | Ex-dividend: 0.2932 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-26 | 0.2446 BRL | Ex-dividend: 0.2446 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-24 | 0.2194 BRL | Ex-dividend: 0.2194 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-01 | 0.4359 BRL | Ex-dividend: 0.4359 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-19 | 0.5661 BRL | Ex-dividend: 0.5661 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-26 | 0.3768 BRL | Ex-dividend: 0.3768 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-22 | 0.4006 BRL | Ex-dividend: 0.4006 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-22 | 0.3643 BRL | Ex-dividend: 0.3643 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-22 | 0.3257 BRL | Ex-dividend: 0.3257 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-29 | 0.1093 BRL | Ex-dividend: 0.1093 BRL per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-15 | 0.1228 BRL | Ex-dividend: 0.1228 BRL per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.rad.cvm.gov.br/ENET/frmConsultaExternaCVM.aspx?codigoCVM=24295
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Vibra Energia (VBBR) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map