
Sector: Oil & gas
COMM_AKRBP
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 3.6 y/y 42.0% | 2.2 y/y 150.5% | 0.5 y/y -1.6% | 2.7 y/y 92.6% | 0.5 y/y — | 3.1 | -1.8 | 47.7 y/y 11.2% | 11.7 y/y -1.5% | 17.9% | 6.0 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 3.0 y/y -4.9% | 2.1 y/y 1.9% | 0.5 y/y -21.7% | 2.6 y/y -4.0% | 0.8 y/y 139.7% | 2.0 | -1.8 | 46.4 y/y 7.3% | 11.6 y/y -8.3% | 26.6% | 6.7 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 2.5 y/y — | 0.4 y/y — | 0.7 y/y — | 1.1 y/y — | -0.1 y/y — | 1.6 | -2.0 | 44.8 y/y 6.2% | 11.2 y/y -11.5% | 1.1% | 6.4 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 2.5 y/y — | 0.9 y/y — | 0.5 y/y — | 1.4 y/y — | -0.3 y/y — | 2.0 | -1.8 | 42.9 y/y — | 11.9 y/y — | -10.6% | 4.9 | Yahoo Finance |
| 2025-03-31 | Q1 2025 (3M) | OK | 3.1 y/y — | 2.0 y/y — | 0.7 y/y — | 2.7 y/y — | 0.3 y/y — | 1.6 | -2.0 | 43.3 y/y — | 12.6 y/y — | 10.0% | 3.3 | Yahoo Finance |
| 2024-12-31 | FY 2024 (12M) | OK | 12.2 y/y -9.8% | 8.4 y/y -13.1% | 2.4 y/y -0.4% | 10.8 y/y -10.5% | 1.8 y/y 36.8% | 6.4 | -5.3 | 42.2 y/y 8.1% | 12.7 y/y 2.7% | 14.6% | 3.4 | Yahoo Finance |
| 2023-12-31 | FY 2023 (12M) | OK | 13.6 y/y — | 9.6 y/y — | 2.4 y/y — | 12.0 y/y — | 1.3 y/y — | 5.4 | -3.5 | 39.0 y/y — | 12.4 y/y — | — | 2.4 | Yahoo Finance |
| Short-term debt (incl. ST leases) | 189 |
| Long-term debt (incl. LT leases) | 8 318 |
| − Cash & equivalents | 2 479 |
| Net debt | 6 027 |
|---|
Net debt / LTM EBITDA: 0.6x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
| Year | Reserves, mln boe (2P) |
|---|---|
| 2025 | 1 526 |
| 2024 | 1 568 |
| Year | Production, mln boe | per day, mln boe |
|---|---|---|
| 2025 | 153.40 −4.5% | 0.42 |
| 2024 | 160.70 | 0.44 |
Company reports: https://akerbp.com/wp-content/uploads/2026/03/akerbp-annual-report-2025.pdf; https://akerbp.com/wp-content/uploads/2026/03/akerbp-annual-statement-of-reserves-2025.pdf; https://akerbp.com/wp-content/uploads/2026/07/aker-bp-2026-q2-presentation.pdf; https://akerbp.com/wp-content/uploads/2026/07/aker-bp-2026-q2-report.pdf
Current 98spot vs LTM +27%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -18.0% ▼ -0.0 pp 1d
Main driver: Brent +28% vs LTM; revenue ×1.34 vs costs ×1.04; EBITDA 8 420→10 580; at 2.3× EV/EBITDA → -18%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Brent (rev) | +88% | 97.64 | 76.51 | 80.81 | +28% | +6% |
| Nat. gas in Europe (Dutch TTF) (rev) | +10% | 859.94 | 443.18 | 476.47 | +94% | +8% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 11 612 |
| LTM EBITDA | 8 420 |
| LTM cash costs (revenue − EBITDA) | 3 192 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.337 (+34%) |
| = Spot revenue | 15 527 |
| Revenue multiplier — 3y price | ×1.057 (+6%) |
| = 3-year-price revenue | 12 274 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.040 (+4%) |
| = Spot cash costs | 3 320 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 3 320 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 12 207 |
| = 3-year-price EBITDA | 8 954 |
| Conservative EBITDA = min(spot, avg) | 10 580 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 2.3x |
| Target EV = EV/EBITDA × conservative EBITDA | 24 547 |
| Net debt | 6 027 |
| Target market cap = EV − net debt | 18 853 |
| Current market cap | 22 986 |
Upside = target market cap ÷ current − 1 = -18.0%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 FY | 13 580 | 10 126 | +34.1% | 11 283 | 7 778 | +45.1% |
| 2024 FY | 12 243 | 13 005 | -5.9% | 10 499 | 10 617 | -1.1% |
| 2025 FY | 10 699 | 10 783 | -0.8% | 7 211 | 8 970 | -19.6% |
Projected EV/EBITDA 2.8x · target 75th pct (3y) 2.3x · LTM avg 3.1x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-20 | 6.4259 NOK | Ex-dividend: 6.4259 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-12 | 6.1285 NOK | Ex-dividend: 6.1285 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-16 | 6.2942 NOK | Ex-dividend: 6.2942 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-27 | 6.3319 NOK | Ex-dividend: 6.3319 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-18 | 6.3619 NOK | Ex-dividend: 6.3619 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-12 | 6.5174 NOK | Ex-dividend: 6.5174 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-17 | 7.0638 NOK | Ex-dividend: 7.0638 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-04 | 6.5946 NOK | Ex-dividend: 6.5946 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-17 | 6.4562 NOK | Ex-dividend: 6.4562 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-29 | 6.592 NOK | Ex-dividend: 6.592 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-13 | 6.3355 NOK | Ex-dividend: 6.3355 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-01 | 6.1882 NOK | Ex-dividend: 6.1882 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-18 | 5.6578 NOK | Ex-dividend: 5.6578 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-03 | 5.8351 NOK | Ex-dividend: 5.8351 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-15 | 5.5722 NOK | Ex-dividend: 5.5722 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-31 | 5.5282 NOK | Ex-dividend: 5.5282 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-16 | 5.2056 NOK | Ex-dividend: 5.2056 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-03 | 4.3913 NOK | Ex-dividend: 4.3913 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-15 | 4.1782 NOK | Ex-dividend: 4.1782 NOK per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-02 | 3.4912 NOK | Ex-dividend: 3.4912 NOK per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Aker BP (AKRBP) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map