Frontierby eninvs

Language: EN / RU

← Region

Crescent Energy (CRGY) USD

At a glance: strengths & risks
✓Revenue growing (+55% y/y, Q2 2026)✓Profit growing (+222% y/y, Q2 2026)✓Margins improving (42%→67%, Q2 2026)✓Cheaper than own history (EV/EBITDA 3.8 vs avg 5.4)✗High leverage (4.0x EBITDA)

Sector: Oil & gas

COMM_CRGY

Price chart

12.89 USDDay -0.00%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
12.89 USD · -0.00%
Market cap
3.4 bn USD

Growth

Δ revenue y/y
55.3%
Δ EBITDA y/y
149.3%

Multiples

P/E (LTM)
61.6x
3y avg: 33.9x
P/B (FY)
0.7x
P/E (ann.)
1.7x
EV/EBITDA (LTM)
3.8x
3y avg: 5.4x
EV/EBITDA (ann.)
2.2x

Cash return

Dividend yield
3.7%
FCF yield (LTM)
29.9%

Value creation

to target market cap (spot commodity model)
Upside (potential)
+51.3%
↓ details

Liquidity

Daily turnover (listing)
66.8 mln USD

Shares: yahoo_fundamentals_timeseries/CRGY

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)OK1395.0
y/y 55.3%
581.0
y/y 629.6%
358.0
y/y 20.5%
939.0
y/y 149.3%
492.8
y/y 221.6%
706.8-330.912008.4
y/y 21.8%
5159.6
y/y 14.7%
40.0%4906.8Link
2026-03-31Q1 2026 (3M)OK1182.8
y/y 24.5%
327.5
y/y 90.2%
354.1
y/y 25.3%
681.6
y/y 49.9%
-419.8
y/y —
409.2-681.711998.2
y/y 21.5%
4686.4
y/y 43.5%
-34.1%5234.9Link
2025-12-31Q4 2025 (3M)OK865.0
y/y -1.2%
-53.4
y/y -94.0%
288.8
y/y -6.5%
235.4
y/y -16.4%
-8.7
y/y 92.7%
371.0632.712443.2
y/y 35.8%
5165.4
y/y 64.5%
2.8%5522.1Link
2025-09-30Q3 2025 (3M)OK866.6
y/y 16.3%
30.8
y/y —
298.4
y/y 18.7%
329.3
y/y 34.9%
-9.5
y/y —
473.1-249.99694.2
y/y 4.8%
4478.9
y/y 55.8%
-0.3%3223.0Link
2025-06-30Q2 2025 (3M)OK898.0
y/y 37.5%
79.6
y/y -33.3%
297.1
y/y 39.9%
376.7
y/y 13.5%
153.2
y/y 308.1%
499.0-276.99856.7
y/y 31.8%
4498.7
y/y 110.1%
15.8%3376.7Link
2025-03-31Q1 2025 (3M)OK950.2
y/y 44.5%
172.2
y/y 28.5%
282.6
y/y 60.0%
454.8
y/y 46.4%
-2.1
y/y —
337.1-1056.99872.3
y/y 45.2%
3265.2
y/y 63.6%
-0.3%3598.9Link
2024-12-31Q4 2024 (3M)OK875.3
y/y 33.1%
-27.5
y/y 12.4%
309.0
y/y 69.0%
281.5
y/y 85.8%
-118.0
y/y -312.5%
384.4-341.39160.6
y/y 34.6%
3139.6
y/y 81.0%
-3.8%2923.6Link
2024-09-30Q3 2024 (3M)OK744.9
y/y 16.0%
-7.4
y/y -105.2%
251.5
y/y 34.9%
244.1
y/y -25.6%
-9.9
y/y —
368.0-547.89250.4
y/y 32.4%
2875.3
y/y 76.7%
-0.5%3097.1Link
2024-06-30Q2 2024 (3M)OK653.3
y/y 32.7%
119.4
y/y 86.4%
212.4
y/y 32.8%
331.8
y/y 48.1%
37.5
y/y 628.9%
286.9-151.77480.8
y/y 21.7%
2141.1
y/y 44.8%
7.3%1634.9Link
2024-03-31Q1 2024 (3M)OK657.5
y/y 11.4%
134.0
y/y -11.0%
176.6
y/y 20.5%
310.6
y/y 4.6%
-24.2
y/y -140.4%
183.8-157.56797.9
y/y 11.2%
1996.2
y/y 117.8%
-5.2%1754.2Link
2023-12-31Q4 2023 (3M)OK657.7
y/y —
-31.4
y/y —
182.9
y/y —
151.5
y/y —
55.5
y/y —
322.9-319.66803.3
y/y —
1734.5
y/y —
4.0%1702.7Link
2023-09-30Q3 2023 (3M)OK642.4
y/y —
141.5
y/y —
186.5
y/y —
328.0
y/y —
-52.9
y/y —
189.3-691.36986.4
y/y —
1627.1
y/y —
-4.5%1695.6Link
2023-06-30Q2 2023 (3M)OK492.3
y/y —
64.0
y/y —
159.9
y/y —
223.9
y/y —
5.2
y/y —
183.5-192.86148.3
y/y —
1478.4
y/y —
1.7%1340.9Link
2023-03-31Q1 2023 (3M)OK590.1
y/y —
150.6
y/y —
146.5
y/y —
297.1
y/y —
59.8
y/y —
240.1-195.16111.7
y/y —
916.5
y/y —
—1252.3Link

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)4
Long-term debt (incl. LT leases)5 167
− Cash & equivalents265
Net debt4 907

Net debt / LTM EBITDA: 2.2x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05001 0001 5002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-50%0%50%100%150%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-1 000-50005001 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

02 0004 0006 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Operating statistics

Production indicators — supplementary, not part of the financial statements

PeriodProduction
boe/d		Oil & liquids share
%		Realized price
USD $/Boe		Operating cost
USD $/Boe
Q2 2026-06335 000
+27.4%		6445.63
+26.9%		13.38
−18.0%
H1 2026-06338 000
+30.0%		—42
+11.6%		13.69
−18.7%
Q1 2026-03341 000—38.3914
Q4 2025-12268 000
+5.1%		5833.63
−6.6%		16.52
+9.5%
FY 2025-12260 000
+28.9%		5836.1716.71
Q3 2025-09253 000—35.8716.65
Q2 2025-06263 000—35.9616.31
H1 2025-06260 000—37.6516.84
Q4 2024-12255 000—35.9915.08
FY 2024-12201 745.20
+35.0%		———
FY 2023-12149 405.48———

Company reports (PLR coverage review 2026-10-01), extracted with DeepSeek and every number checked against the document text: https://www.sec.gov/Archives/edgar/data/1866175/000186617526000023/exhibit991q42025earningsre.htm; https://www.sec.gov/Archives/edgar/data/1866175/000186617526000026/crgy-20251231.htm; https://www.sec.gov/Archives/edgar/data/1866175/000186617526000112/exhibit991q22026earningsre.htm; https://www.sec.gov/Archives/edgar/data/1866175/000186617526000114/crgy-20260630.htm

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Proved reserves
975.52 mln boe (1P)
2025
Reserve life (R/P)
10.3 yrs
reserves ÷ annual output
Annual production
94.90 mln boe
2025

Production, mln boe

54.53202373.64202494.902025

Proved reserves

YearReserves, mln boe (1P)
2025975.52
2024709.25
2023548.17

Production

YearProduction, mln boeper day, mln boe
202594.90
+28.9%		0.26
202473.64
+35.0%		0.20
202354.530.15

Company reports: https://www.sec.gov/Archives/edgar/data/1866175/000186617526000023/exhibit991q42025earningsre.htm; https://www.sec.gov/Archives/edgar/data/1866175/000186617526000026/crgy-20251231.htm; https://www.sec.gov/Archives/edgar/data/1866175/000186617526000112/exhibit991q22026earningsre.htm; https://www.sec.gov/Archives/edgar/data/1866175/000186617526000114/crgy-20260630.htm

Key-commodity price — WTI Crude Oil

Current 94spot vs LTM +30%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: +51.3% ▼ -0.2 pp 1d

Main driver: WTI Crude Oil +31% vs LTM; revenue ×1.18 vs costs ×1.04; EBITDA 2 185→2 560; at 3.9× EV/EBITDA → +51%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
WTI Crude Oil (rev)+60%93.9371.9676.52+31%+6%
Henry Hub Gas (rev)+25%3.003.383.12-11%-8%
Propane (NGL) (rev)+10%0.890.690.77+29%+11%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue4 309
LTM EBITDA2 185
LTM cash costs (revenue − EBITDA)2 124
2 · Revenue projection
Revenue multiplier — spot×1.184 (+18%)
= Spot revenue5 101
Revenue multiplier — 3y price×1.030 (+3%)
= 3-year-price revenue4 437
3 · Costs projection
Cost multiplier — spot×1.040 (+4%)
= Spot cash costs2 209
Cost multiplier — 3y price×1.040 (+4%)
= 3-year-price cash costs2 209
4 · EBITDA projection (revenue − costs)
= Spot EBITDA2 892
= 3-year-price EBITDA2 228
Conservative EBITDA = min(spot, avg)2 560
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)3.9x
Target EV = EV/EBITDA × conservative EBITDA10 011
Net debt4 907
Target market cap = EV − net debt5 104
Current market cap3 373

Upside = target market cap ÷ current − 1 = +51.3%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q3642572+12.2%328243+35.3%
2023 Q4658571+15.1%152238-36.4%
2024 Q1657569+15.6%311214+44.8%
2024 Q2653615+6.2%332247+34.3%
2024 Q3745614+21.2%244233+4.8%
2024 Q4875684+28.0%282255+10.6%
2025 Q1950828+14.7%455376+20.8%
2025 Q2898791+13.5%377301+25.0%
2025 Q3867810+6.9%329269+22.3%
2025 Q4865859+0.8%235308-23.6%
2026 Q11 183929+27.3%682369+84.5%
2026 Q21 3951 170+19.2%939609+54.2%

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 3.3x · target 75th pct (3y) 3.9x · LTM avg 5.3x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-08-170.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2026-05-180.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2026-03-110.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2025-11-170.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2025-08-180.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2025-05-190.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2025-03-120.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2024-11-180.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2024-08-190.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2024-05-200.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2024-03-140.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2023-11-170.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2023-08-220.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2023-05-230.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)
2023-03-170.17 USDEx-dividend: 0.17 USD per sharePaidYahoo Finance (ex-div)
2022-11-220.17 USDEx-dividend: 0.17 USD per sharePaidYahoo Finance (ex-div)
2022-08-220.17 USDEx-dividend: 0.17 USD per sharePaidYahoo Finance (ex-div)
2022-05-230.17 USDEx-dividend: 0.17 USD per sharePaidYahoo Finance (ex-div)
2022-03-170.12 USDEx-dividend: 0.12 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Crescent Energy (CRGY) — from primary filings.

Frequently asked questions

What is Crescent Energy (CRGY)'s P/E ratio?
Crescent Energy (CRGY) trades at a P/E of 61.6x (price to trailing 12-month earnings).
What is Crescent Energy (CRGY)'s EV/EBITDA?
Crescent Energy (CRGY) trades at 3.8x EV/EBITDA.
What is Crescent Energy (CRGY)'s P/B ratio?
Crescent Energy (CRGY) trades at a P/B of 0.7x.
What is Crescent Energy (CRGY)'s dividend yield?
Crescent Energy (CRGY)'s trailing 12-month dividend yield is 3.7%.
What is Crescent Energy (CRGY)'s return on equity (ROE)?
Crescent Energy (CRGY)'s ROE is 40.0%.
What is Crescent Energy (CRGY)'s market capitalization?
Crescent Energy (CRGY)'s market cap is 3.4 bn USD.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map