Frontierby eninvs

Language: EN · RU

← Region

Exxon Mobil (XOM) USD

At a glance: strengths & risks
✓Low leverage (0.6x EBITDA)✓Commodity price +31% vs 1-yr · +5% vs 3-yr✗Profit falling (-14%)✗Only 11 years of reserves✗Priced above model value✗Pricier than own history (EV/EBITDA 10.9 vs avg 6.8)

Sector: Oil & gas

Geography: United States, Guyana, Canada, Australia

COMM_XOM

Price chart

156.89 USDDay 1.58%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
156.89 USD · 1.58%
Market cap
655.6 bn USD

Growth

Δ revenue y/y
2.4%
Δ EBITDA y/y
-20.6%

Multiples

P/E (LTM)
25.9x
3y avg: 14.1x
P/B (FY)
2.5x
P/E (ann.)
39.2x
EV/EBITDA (LTM)
10.9x
3y avg: 6.8x
EV/EBITDA (ann.)
12.6x

Cash return

Dividend yield
2.6%
FCF yield (LTM)
2.8%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-42.6%
↓ details

Liquidity

Daily turnover (listing)
2 bln USD

Shares: yahoo_fundamentals_timeseries/XOM

Financial results

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK85.1
y/y 2.4%
7.0
y/y -39.9%
6.8
y/y 18.7%
13.7
y/y -20.6%
4.2
y/y -45.8%
8.7-6.5464.4
y/y 2.8%
254.4
y/y -3.2%
6.5%39.2Link
2025-12-31Q4 2025 (3M)OK82.3
y/y -1.3%
8.0
y/y -18.2%
7.7
y/y 17.2%
15.7
y/y -4.0%
6.5
y/y -14.6%
12.7-7.5449.0
y/y -1.0%
259.4
y/y -1.6%
11.1%39.7Link
2025-09-30Q3 2025 (3M)OK85.3
y/y -5.2%
10.9
y/y -16.1%
6.5
y/y 3.5%
17.4
y/y -9.7%
7.5
y/y -12.3%
14.8-8.7454.3
y/y -1.6%
260.6
y/y -3.0%
3.8%28.2Link
2025-06-30Q2 2025 (3M)OK81.5
y/y -12.4%
10.7
y/y -21.7%
6.1
y/y 5.4%
16.8
y/y -13.6%
7.1
y/y -23.4%
11.6-6.3447.6
y/y -2.8%
262.6
y/y -2.2%
10.8%24.6Link
2025-03-31Q1 2025 (3M)OK83.1
y/y 0.1%
11.6
y/y -6.2%
5.7
y/y 18.5%
17.3
y/y 0.7%
7.7
y/y -6.2%
13.0-5.9451.9
y/y 19.6%
262.7
y/y 28.0%
11.7%20.5Link
2024-12-31Q4 2024 (3M)OK83.4
y/y -1.1%
9.8
y/y -7.6%
6.6
y/y -14.9%
16.4
y/y -10.7%
7.6
y/y -0.3%
12.2-6.8453.5
y/y 20.5%
263.7
y/y 28.8%
12.7%25.2Link
2024-09-30Q3 2024 (3M)OK90.0
y/y -0.8%
13.0
y/y -4.9%
6.3
y/y 41.7%
19.3
y/y 6.5%
8.6
y/y -5.1%
17.6-6.2461.9
y/y 24.1%
268.6
y/y 34.5%
4.3%15.6Link
2024-06-30Q2 2024 (3M)OK93.1
y/y 12.2%
13.7
y/y 17.2%
5.8
y/y 36.4%
19.5
y/y 22.4%
9.2
y/y 17.3%
10.6-6.2460.7
y/y 26.8%
268.4
y/y 34.8%
15.6%16.7Link
2024-03-31Q1 2024 (3M)OK83.1
y/y -4.0%
12.4
y/y -26.4%
4.8
y/y 13.4%
17.2
y/y -18.4%
8.2
y/y -28.1%
14.7-5.1377.9
y/y 2.3%
205.2
y/y 3.3%
16.0%7.1Link
2023-12-31Q4 2023 (3M)OK84.3
y/y —
10.6
y/y —
7.7
y/y —
18.4
y/y —
7.6
y/y —
13.7-6.2376.3
y/y —
204.8
y/y —
17.8%16.0Link
2023-09-30Q3 2023 (3M)OK90.8
y/y —
13.7
y/y —
4.4
y/y —
18.1
y/y —
9.1
y/y —
16.0-4.9372.3
y/y —
199.7
y/y —
6.1%8.3Link
2023-06-30Q2 2023 (3M)OK82.9
y/y —
11.7
y/y —
4.2
y/y —
15.9
y/y —
7.9
y/y —
9.4-5.4363.2
y/y —
199.0
y/y —
15.8%12.0Link
2023-03-31Q1 2023 (3M)OK86.6
y/y —
16.8
y/y —
4.2
y/y —
21.0
y/y —
11.4
y/y —
16.3-5.4369.4
y/y —
198.7
y/y —
—8.8Link

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

020 00040 00060 00080 000100 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-40%-20%0%20%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

02 5005 0007 50010 00012 5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

010 00020 00030 00040 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas Integrated

Proved reserves
19 311 mln boe
2025
Reserve life (R/P)
11.2 yrs
reserves ÷ annual output
Annual production
1 729 mln boe
2025

Production, mln boe

9 00020201 37320211 37820221 36420231 58220241 7292025

Proved reserves

YearReserves, mln boe
202519 311
202419 949
202316 928
202217 742
202118 536
202018 596
201922 445
201824 293

Production

YearProduction, mln boeper day
20251 729
+9.3%		4 736 000
20241 582
+15.9%		4 333 000
20231 364
−1.0%		3 738 000
20221 378
+0.4%		3 776 458
20211 3733 761 000
20209 000 * (3M)98 562 628

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — Brent

Current 100spot vs LTM +31%

Commodity — production, reserves & revenue / cost mix

FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.

Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.

Production & resources

Net production (Mboe/d)

Prod. CAGR (2 yr): +12.6%

47364486423739883738202320242025Net production (Mboe/d)

Proved reserves (MMboe)

Reserves CAGR (2 yr): +6.8% · Reserves life (R/P): 11.2 yr

1994919194184381768316928202320242025Proved reserves (MMboe)

Proved reserves & production rates by fiscal year

FY endCrude oil equivalent (net, Mboe/d)Proved reserves (net, MMboe)Proved developed (net, MMboe)Proved undeveloped (net, MMboe)
2025-12-314,73619,311——
2024-12-314,33319,949——
2023-12-313,73816,928——

Spot EBITDA forecast (next 12 months)

Model: apply spot-vs-LTM commodity price moves to LTM revenue mix (oil/gas/NGL). Purchased products scale with revenue; remaining cash expenses inflate (PPI proxy). Fair value: EBITDA at trailing ~3y average commodity prices, conservative used EBITDA (average of spot and 3y-avg when spot is higher), × 3y average EV/EBITDA − net debt.

Notes: Revenue mix assumption used (default 55% oil / 35% gas / 10% NGL). Set `spot_forecast.revenue_mix` to override or wire `operations.production_pricing` in `data/us_ep_operations_patch.json`.
Spot 12M revenue
350 629 USDm
+5.6% vs LTM
Spot 12M EBITDA
57 131 USDm
-10.3% vs LTM
EV / Spot EBITDA
12.2x
current EV 694 869m ÷ spot EBITDA 57 131m
Show calculation
Line itemValue
1 · Reported baseline
LTM or latest FY revenue/EBITDA and revenue mix.
LTM revenue (last 4 quarters)331 977 USDm
LTM EBITDA (last 4 quarters)63 697 USDm
Baseline cash costs (revenue − EBITDA)268 280 USDm
Revenue mix: oil / gas / NGL / other55.0% / 35.0% / 10.0% / 0.0%
2 · Commodity prices
Spot move = last ÷ LTM average. 3y-avg-price EBITDA uses trailing ~3y mean ÷ LTM average.
Oil — spot & 3y avg vs LTMspot 84.38 · LTM avg 73.96 · 3y avg — → spot move +14.1%
Gas — spot & 3y avg vs LTMspot 2.91 · LTM avg 3.36 · 3y avg — → spot move -13.3%
NGL — spot & 3y avg vs LTMspot 6 325.00 · LTM avg 5 053.01 · 3y avg — → spot move +25.2%
3 · Cash cost model
Purchased products scale with revenue; other costs inflate.
Purchased products / revenue0.0%
PPI inflation multiplier (12m)1.094
→ Projected purchased cost (at spot revenue)0 USDm
→ Projected other cash cost (inflated)293 498 USDm
4 · Spot forward P&L
Headline spot cards use §4.
= Projected spot revenue350 629 USDm
= Spot EBITDA57 131 USDm
= EBITDA at 3y avg commodity prices27 819 USDm
5 · Valuation vs spot
Current EV vs spot EBITDA.
Enterprise value (current)694 869 USDm
EV ÷ Spot EBITDA12.2x

Flow: baseline → commodity prices → expense model → spot P&L → fair value (used EBITDA × 3y avg EV/EBITDA − net debt). Hover for formulas.

2025-12-31 · FY

Production & proved reserves

FY2025 worldwide oil-equivalent net production and year-end total proved reserves. R/P 11.2 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)4,736
Proved reserves (net, MMboe)19,311

Primary SEC filing for this FY (HTML)

2024-12-31 · FY

Production & proved reserves

FY2024 worldwide oil-equivalent net production and year-end total proved reserves. R/P 12.6 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)4,333
Proved reserves (net, MMboe)19,949

Primary SEC filing for this FY (HTML)

2023-12-31 · FY

Production & proved reserves

FY2023 worldwide oil-equivalent net production and year-end total proved reserves. R/P 12.4 yr.

Line itemAmount
Crude oil equivalent (net, Mboe/d)3,738
Proved reserves (net, MMboe)16,928

Primary SEC filing for this FY (HTML)

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth -5% vs +1% the year before — a -6.4 pp move. 3-year CAGR -7%.
revenue growth by year: 2023 -17% · 2024 +1% · 2025 -5%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 7.5x · target 75th pct (3y) 6.1x · LTM avg 7.8x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-151.03 USDEx-dividend: 1.03 USD per sharePaidYahoo Finance (ex-div)
2026-02-121.03 USDEx-dividend: 1.03 USD per sharePaidYahoo Finance (ex-div)
2025-11-141.03 USDEx-dividend: 1.03 USD per sharePaidYahoo Finance (ex-div)
2025-08-150.99 USDEx-dividend: 0.99 USD per sharePaidYahoo Finance (ex-div)
2025-05-150.99 USDEx-dividend: 0.99 USD per sharePaidYahoo Finance (ex-div)
2025-02-120.99 USDEx-dividend: 0.99 USD per sharePaidYahoo Finance (ex-div)
2024-11-140.99 USDEx-dividend: 0.99 USD per sharePaidYahoo Finance (ex-div)
2024-08-150.95 USDEx-dividend: 0.95 USD per sharePaidYahoo Finance (ex-div)
2024-05-140.95 USDEx-dividend: 0.95 USD per sharePaidYahoo Finance (ex-div)
2024-02-130.95 USDEx-dividend: 0.95 USD per sharePaidYahoo Finance (ex-div)
2023-11-140.95 USDEx-dividend: 0.95 USD per sharePaidYahoo Finance (ex-div)
2023-08-150.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2023-05-150.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2023-02-130.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2022-11-140.91 USDEx-dividend: 0.91 USD per sharePaidYahoo Finance (ex-div)
2022-08-110.88 USDEx-dividend: 0.88 USD per sharePaidYahoo Finance (ex-div)
2022-05-120.88 USDEx-dividend: 0.88 USD per sharePaidYahoo Finance (ex-div)
2022-02-090.88 USDEx-dividend: 0.88 USD per sharePaidYahoo Finance (ex-div)
2021-11-100.88 USDEx-dividend: 0.88 USD per sharePaidYahoo Finance (ex-div)
2021-08-120.87 USDEx-dividend: 0.87 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Exxon Mobil (XOM) — from primary filings.

ExxonMobil explores for and produces crude oil and natural gas, and manufactures and sells petroleum products, petrochemicals, and specialty products. It also pursues lower-emission business opportunities such as carbon capture and storage, hydrogen, and lithium.

Frequently asked questions

What is Exxon Mobil (XOM)'s P/E ratio?
Exxon Mobil (XOM) trades at a P/E of 25.9x (price to trailing 12-month earnings).
What is Exxon Mobil (XOM)'s EV/EBITDA?
Exxon Mobil (XOM) trades at 10.9x EV/EBITDA.
What is Exxon Mobil (XOM)'s P/B ratio?
Exxon Mobil (XOM) trades at a P/B of 2.5x.
What is Exxon Mobil (XOM)'s dividend yield?
Exxon Mobil (XOM)'s trailing 12-month dividend yield is 2.6%.
What is Exxon Mobil (XOM)'s return on equity (ROE)?
Exxon Mobil (XOM)'s ROE is 6.4%.
What is Exxon Mobil (XOM)'s market capitalization?
Exxon Mobil (XOM)'s market cap is 655.6 bn USD.