
Occidental Petroleum Corporation explores for, develops, and produces oil, natural gas liquids, and natural gas, and also engages in the gathering, processing, transportation, and marketing of these commodities.
Sector: Oil & gas
Geography: United States
COMM_OXY
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/OXY
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 8.1 y/y 53.4% | 3.4 * y/y 392.8% | 1.8 y/y 1.3% | 5.3 * y/y 109.7% | 3.0 y/y 540.2% | 5.1 | -1.6 | 80.4 y/y -4.7% | 41.7 y/y 16.9% | 29.7% | 11.2 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 5.2 y/y -8.3% | 1.7 * y/y 33.3% | 1.8 y/y -0.6% | 3.5 * y/y 13.4% | 3.4 y/y 255.4% | 1.3 | -1.6 | 80.5 y/y -5.3% | 38.9 y/y 12.2% | 35.8% | 13.3 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 5.1 y/y 148.9% | 0.6 * y/y 356.3% | 2.0 y/y 25.8% | 2.5 * y/y 87.0% | 0.1 y/y 195.0% | 2.6 | -0.8 | 84.2 y/y -1.5% | 36.0 y/y 5.5% | 6.6% | 19.6 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 5.5 y/y -23.1% | 1.0 y/y -38.6% | 1.9 y/y 1.1% | 2.9 y/y -16.9% | 0.8 y/y -26.1% | 2.8 | -1.8 | 83.5 y/y -2.7% | 36.3 y/y 4.6% | 3.1% | 19.9 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 5.3 y/y -22.9% | 0.7 y/y -57.3% | 1.8 y/y 2.7% | 2.5 y/y -26.1% | 0.5 y/y -60.0% | 3.0 | -2.2 | 84.4 y/y 10.7% | 35.7 y/y 11.4% | 5.3% | 22.2 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 5.7 y/y -4.5% | 1.3 * y/y 25.4% | 1.8 y/y 6.6% | 3.1 * y/y 13.6% | 0.9 y/y 6.4% | 2.1 | -1.7 | 85.0 y/y 14.4% | 34.7 y/y 12.7% | 11.0% | 22.6 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 2.1 y/y -0.8% | -0.2 y/y -3.4% | 1.6 y/y 19.1% | 1.3 y/y 22.1% | -0.1 y/y -110.0% | 3.4 | -1.8 | 85.4 y/y 15.5% | 34.2 y/y 12.9% | 8.9% | 23.7 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 7.2 y/y 0.2% | 1.6 y/y -11.9% | 1.9 y/y 12.5% | 3.5 y/y -0.0% | 1.1 y/y -17.1% | 3.7 | -9.1 | 85.8 y/y 19.5% | 34.7 y/y 18.3% | 4.6% | 26.5 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 6.8 y/y 1.7% | 1.6 y/y 23.2% | 1.8 y/y 3.9% | 3.4 y/y 12.3% | 1.2 y/y 36.0% | 2.4 | -1.9 | 76.2 y/y 7.0% | 32.1 y/y 10.1% | 14.9% | 19.6 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 6.0 y/y -17.3% | 1.0 y/y -41.8% | 1.7 y/y -1.6% | 2.7 y/y -21.8% | 0.9 y/y -29.7% | 2.0 | -1.8 | 74.3 y/y 3.7% | 30.8 y/y 4.2% | 11.6% | 19.1 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 2.1 y/y — | -0.2 y/y — | 1.3 y/y — | 1.1 y/y — | 1.2 y/y — | 3.2 | -2.4 | 74.0 y/y — | 30.2 y/y — | 15.8% | 18.3 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 7.2 y/y — | 1.8 y/y — | 1.7 y/y — | 3.5 y/y — | 1.4 y/y — | 3.1 | -1.6 | 71.8 y/y — | 29.3 y/y — | 6.3% | 19.6 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 6.7 y/y — | 1.3 y/y — | 1.7 y/y — | 3.0 y/y — | 0.9 y/y — | 3.1 | -1.9 | 71.2 y/y — | 29.1 y/y — | 11.7% | 20.8 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 7.2 y/y — | 1.7 y/y — | 1.7 y/y — | 3.5 y/y — | 1.3 y/y — | 2.9 | -1.6 | 71.6 y/y — | 29.6 y/y — | — | 20.0 | Link |
| Short-term debt (incl. ST leases) | 580 |
| Long-term debt (incl. LT leases) | 14 786 |
| − Cash & equivalents | 4 150 |
| Net debt | 11 216 |
|---|
Net debt / LTM EBITDA: 0.8x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 4.49x | 1.26x | 2.62x | 3.72x | 4.45x |
| accruals, % of assets | -10.8% | -4.8% | -10.3% | -9.8% | -9.7% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
Oil and Gas E and P
| Year | Reserves, mln boe |
|---|---|
| 2025 | 4 603 |
| 2024 | 4 612 |
| 2023 | 3 982 |
| 2022 | 6 350 |
| 2021 | 5 850 |
| 2020 | 5 019 |
| Year | Production, mln boe | per day, mln boe |
|---|---|---|
| 2026 | 270.36 * (9M) −30.2% | 0.99 |
| 2025 | 523.41 +7.7% | 1.43 |
| 2024 | 486 +8.9% | 1.33 |
| 2023 | 446.39 −26.7% | 1.22 |
| 2022 | 609 −6.2% | 1.67 |
| 2021 | 649 | 1.78 |
| 2020 | 114.30 * (3M) | 1.25 |
* partial year
EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)
Current 113spot vs LTM +37%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -9.0% ▲ +2.3 pp 1d
Main driver: Brent +48% vs LTM; revenue ×1.29 vs costs ×1.04; EBITDA 14 205→17 738; at 5.7× EV/EBITDA → -9%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Brent (rev) | +51% | 112.93 | 76.51 | 81.15 | +48% | +6% |
| Propane (Texas, USD/gallon) (rev) | +10% | 1.13 | 0.70 | 0.78 | +61% | +10% |
| Henry Hub Gas (rev) | +7% | 2.78 | 3.38 | 3.12 | -18% | -8% |
| Henry Hub Gas (cost) | -5% | 2.78 | 3.38 | 3.12 | -18% | -8% |
| US Diesel Index (EIA) (cost) | -3% | 6.28 | 4.26 | 4.23 | +47% | -1% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 23 926 |
| LTM EBITDA | 14 205 |
| LTM cash costs (revenue − EBITDA) | 9 721 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.290 (+29%) |
| = Spot revenue | 30 872 |
| Revenue multiplier — 3y price | ×1.035 (+4%) |
| = 3-year-price revenue | 24 772 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.042 (+4%) |
| = Spot cash costs | 10 130 |
| Cost multiplier — 3y price | ×1.033 (+3%) |
| = 3-year-price cash costs | 10 039 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 20 742 |
| = 3-year-price EBITDA | 14 734 |
| Conservative EBITDA = min(spot, avg) | 17 738 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 5.7x |
| Target EV = EV/EBITDA × conservative EBITDA | 101 638 |
| Net debt | 11 416 |
| Target market cap = EV − net debt | 89 943 |
| Current market cap | 62 477 |
Upside = target market cap ÷ current − 1 = -9.0%
Life of mine: 9 yrs — before haircut +44.0%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q3 | 7 158 | 7 392 | -3.2% | 3 521 | 3 702 | -4.9% |
| 2023 Q4 | 2 071 | 7 132 | -71.0% | 1 099 | 3 545 | -69.0% |
| 2024 Q1 | 5 975 | 5 768 | +3.6% | 2 703 | 2 726 | -0.9% |
| 2024 Q2 | 6 817 | 5 554 | +22.7% | 3 410 | 2 616 | +30.3% |
| 2024 Q3 | 7 173 | 5 286 | +35.7% | 3 520 | 2 421 | +45.4% |
| 2024 Q4 | 2 054 | 5 359 | -61.7% | 1 342 | 2 442 | -45.1% |
| 2025 Q1 | 5 704 | 5 661 | +0.8% | 3 071 | 2 759 | +11.3% |
| 2025 Q2 | 5 258 | 5 145 | +2.2% | 2 521 | 2 454 | +2.7% |
| 2025 Q3 | 5 519 | 4 777 | +15.5% | 2 925 | 2 286 | +28.0% |
| 2025 Q4 | 5 112 | 4 355 | +17.4% | 2 510 | 2 112 | +18.9% |
| 2026 Q1 | 5 230 | 5 689 | -8.1% | 3 483 | 2 987 | +16.6% |
| 2026 Q2 | 8 065 | 6 378 | +26.5% | 5 287 | 3 891 | +35.9% |
FY blocks below combine SEC XBRL tags (revenue & selected expense lines), plus production / reserves notes sourced to Form 10-K or company filings where cited.
Production and proved reserves in the FY blocks are keyed from supplemental 10-K tables after each filing is wired in. Automated SEC revenue/expense tags for the newest FY often appear before operational volumes and reserves for that same year.
Prod. CAGR (2 yr): +8.3%
Reserves CAGR (2 yr): +7.5% · Reserves life (R/P): 8.8 yr
| FY end | Crude oil equivalent (net, Mboe/d) | Proved reserves (net, MMboe) | Proved developed (net, MMboe) | Proved undeveloped (net, MMboe) |
|---|---|---|---|---|
| 2025-12-31 | 1,434 | 4,603 | — | — |
| 2024-12-31 | 1,327 | 4,612 | — | — |
| 2023-12-31 | 1,223 | 3,982 | — | — |
FY2025 worldwide oil-equivalent net production and year-end total proved reserves. R/P 8.8 yr.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 1,434 |
| Proved reserves (net, MMboe) | 4,603 |
Primary SEC filing for this FY (HTML)
FY2024 worldwide oil-equivalent net production and year-end total proved reserves. R/P 9.5 yr.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 1,327 |
| Proved reserves (net, MMboe) | 4,612 |
Primary SEC filing for this FY (HTML)
FY2023 worldwide oil-equivalent net production and year-end total proved reserves. R/P 8.9 yr.
| Line item | Amount |
|---|---|
| Crude oil equivalent (net, Mboe/d) | 1,223 |
| Proved reserves (net, MMboe) | 3,982 |
Primary SEC filing for this FY (HTML)
Projected EV/EBITDA 4.5x · target 75th pct (3y) 5.7x · LTM avg 6.7x
Group: Oil & gas. Each peer is shown as it trades and re-priced onto this company's market (global) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| Aker BP | global | 26.0 | 3.2x | 3.2x |
| Lukoil | Russia | 43.6 | 2.5x | 5.2x |
| Gazprom | Russia | 32.0 | 2.9x | 5.9x |
| Tatneft | Russia | 17.6 | 2.9x | 6.0x |
| Rosneft | Russia | 49.6 | 3.3x | 6.9x |
| ConocoPhillips | global | 182.4 | 7.4x | 7.4x |
| Gazprom Neft | Russia | 33.0 | 4.2x | 8.7x |
| Chevron | global | 420.8 | 8.7x | 8.7x |
| Santos | Australia | 20.9 | 9.6x | 9.1x |
| Whitecap Resources | global | 17.4 | 9.1x | 9.1x |
| Exxon Mobil | global | 744.2 | 10.5x | 10.5x |
| Novatek | Russia | 42.6 | 8.5x | 17.7x |
| Group median | 5.8x | 8.0x | ||
| Group average | 6.1x | 8.2x | ||
| This company | global | 61.8 | 5.1x | 5.1x |
Group median 5.8x as traded, 8.0x adjusted; this company 5.1x — a 36% discount.
Group average 6.1x as traded, 8.2x adjusted; against the average this company is at a 37% discount.
At the adjusted group median the market cap would be +75% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.9x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.8x, Indonesia 5.1x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-22; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-09-10 | 0.28 USD | Ex-dividend: 0.28 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-06-10 | 0.26 USD | Ex-dividend: 0.26 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-10 | 0.26 USD | Ex-dividend: 0.26 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-10 | 0.24 USD | Ex-dividend: 0.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-10 | 0.24 USD | Ex-dividend: 0.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-10 | 0.24 USD | Ex-dividend: 0.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-10 | 0.24 USD | Ex-dividend: 0.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-10 | 0.22 USD | Ex-dividend: 0.22 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-10 | 0.22 USD | Ex-dividend: 0.22 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-10 | 0.22 USD | Ex-dividend: 0.22 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-07 | 0.22 USD | Ex-dividend: 0.22 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-07 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-07 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-08 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-09 | 0.18 USD | Ex-dividend: 0.18 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-09 | 0.13 USD | Ex-dividend: 0.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-09 | 0.13 USD | Ex-dividend: 0.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-09 | 0.13 USD | Ex-dividend: 0.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-09 | 0.13 USD | Ex-dividend: 0.13 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-09 | 0.01 USD | Ex-dividend: 0.01 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Occidental Petroleum (OXY) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map