Frontierby eninvs

Language: EN · RU

← Region

ConocoPhillips USD

At a glance: strengths & risks
✓Revenue growing (+8%)✓Low leverage (0.7x EBITDA)✗Profit falling (-14%)

Sector: Oil & gas

Geography: United States

COMM_COP

Price chart

114.1 USDDay -1.28%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
114.1 USD · -1.28%
Market cap
142.9 bn USD

Growth

Δ revenue y/y
-4.6%
Δ EBITDA y/y
-13.1%

Multiples

P/E (LTM)
19.5x
3y avg: 14.7x
P/B (FY)
2.2x
P/E (ann.)
16.4x
EV/EBITDA (LTM)
6.9x
3y avg: 6.3x
EV/EBITDA (ann.)
6.4x

Cash return

Dividend yield
2.9%
FCF yield (LTM)
6.1%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-68.1%
↓ details

Liquidity

Daily turnover (listing)
531.7 mln USD

Shares: yahoo_fundamentals_timeseries/COP

Financial results

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK15.8
y/y -4.6%
3.4
y/y -24.7%
2.9
y/y 5.8%
6.3
y/y -13.1%
2.2
y/y -23.4%
4.3-2.9122.7
y/y -1.2%
64.5
y/y -1.1%
13.5%17.0Link
2025-12-31Q4 2025 (3M)OK13.4
y/y -5.9%
2.2
y/y -24.4%
3.0
y/y 12.6%
5.2
y/y -6.9%
1.4
y/y -37.5%
4.3-3.0121.9
y/y -0.7%
64.5
y/y -0.5%
12.3%16.5Link
2025-09-30Q3 2025 (3M)OK15.0
y/y 15.3%
2.9
y/y -9.5%
2.9
y/y 22.1%
5.8
y/y 3.9%
1.7
y/y -16.2%
5.9-2.9122.5
y/y 26.7%
64.9
y/y 30.2%
3.5%17.2Link
2025-06-30Q2 2025 (3M)OK14.0
y/y 2.8%
3.0
y/y -17.5%
2.8
y/y 21.6%
5.9
y/y -2.3%
2.0
y/y -15.4%
3.5-3.3122.6
y/y 27.7%
65.6
y/y 31.8%
12.1%18.2Link
2025-03-31Q1 2025 (3M)OK16.5
y/y 19.3%
4.5
y/y 17.3%
2.7
y/y 24.2%
7.2
y/y 19.8%
2.8
y/y 11.7%
6.1-3.4124.3
y/y 30.3%
65.2
y/y 32.3%
17.5%16.5Link
2024-12-31Q4 2024 (3M)OK14.2
y/y -3.3%
3.0
y/y -30.3%
2.7
y/y 19.8%
5.6
y/y -13.1%
2.3
y/y -23.3%
4.5-3.3122.8
y/y 28.0%
64.8
y/y 31.5%
16.1%18.2Link
2024-09-30Q3 2024 (3M)OK13.0
y/y -8.5%
3.2
y/y -21.1%
2.4
y/y 14.1%
5.6
y/y -9.2%
2.1
y/y -26.4%
5.8-2.996.7
y/y 3.3%
49.9
y/y 4.5%
5.5%11.5Link
2024-06-30Q2 2024 (3M)OK13.6
y/y 10.3%
3.7
y/y 8.8%
2.3
y/y 16.1%
6.0
y/y 11.6%
2.3
y/y 4.3%
4.9-3.096.0
y/y 7.1%
49.7
y/y 4.7%
18.8%12.3Link
2024-03-31Q1 2024 (3M)OK13.8
y/y -6.5%
3.8
y/y -16.5%
2.2
y/y 13.9%
6.0
y/y -7.5%
2.6
y/y -12.6%
5.0-0.295.3
y/y 4.3%
49.3
y/y 3.2%
20.7%12.4Link
2023-12-31Q4 2023 (3M)OK14.7
y/y —
4.3
y/y —
2.2
y/y —
6.5
y/y —
3.0
y/y —
5.3-2.995.9
y/y —
49.3
y/y —
22.6%12.3Link
2023-09-30Q3 2023 (3M)OK14.2
y/y —
4.1
y/y —
2.1
y/y —
6.2
y/y —
2.8
y/y —
5.4-2.593.7
y/y —
47.7
y/y —
7.8%9.6Link
2023-06-30Q2 2023 (3M)OK12.4
y/y —
3.4
y/y —
2.0
y/y —
5.4
y/y —
2.2
y/y —
3.9-2.989.6
y/y —
47.5
y/y —
18.7%10.7Link
2023-03-31Q1 2023 (3M)OK14.8
y/y —
4.6
y/y —
1.9
y/y —
6.5
y/y —
2.9
y/y —
5.4-0.291.4
y/y —
47.8
y/y —
—9.6Link

Net debt structure (leases included, IFRS 16) 2026-03-31

Short-term debt (incl. ST leases)1 065
Long-term debt (incl. LT leases)22 262
− Cash & equivalents5 877
Net debt17 450

Net debt / LTM EBITDA: 0.7x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05 00010 00015 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-20%-10%0%10%20%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-1 00001 0002 0003 0004 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

05 00010 00015 00020 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
4 200 mln boe
2025
Reserve life (R/P)
4.8 yrs
reserves ÷ annual output
Annual production
867 mln boe
2025

Production, mln boe

67820217322022732202373220248672025

Proved reserves

YearReserves, mln boe
20254 200
20247 800
20233 700
20223 800
20214 000
20202 500

Production

YearProduction, mln boeper day
2026210.12 * (3M)
−3.3%		2 301 098
2025867
+18.4%		2 375 342
2024732
+0.0%		2 005 479
2023732
+0.0%		2 005 479
2022732
+8.0%		2 005 479
20216781 857 534
2020100.83 * (3M)1 104 208

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — WTI Crude Oil

Current 80spot vs LTM +11%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -68.1% ▼ -0.9 pp 1d

Main driver: WTI Crude Oil +11% vs LTM; revenue ×1.04 vs costs ×1.04; EBITDA 22 605→23 098; at 5.8× EV/EBITDA → -68%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
WTI Crude Oil (rev)+55%80.4772.3176.29+11%+5%
Henry Hub Gas (rev)+25%2.743.373.11-19%-8%
Brent (rev)+20%85.2576.5880.44+11%+5%
Henry Hub Gas (cost)-5%2.743.373.11-19%-8%
US Diesel Index (EIA) (cost)-5%5.134.224.11+22%-3%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue58 188
LTM EBITDA22 605
LTM cash costs (revenue − EBITDA)35 583
2 · Revenue projection
Revenue multiplier — spot×1.038 (+4%)
= Spot revenue60 390
Revenue multiplier — 3y price×1.021 (+2%)
= 3-year-price revenue59 405
3 · Costs projection
Cost multiplier — spot×1.038 (+4%)
= Spot cash costs36 918
Cost multiplier — 3y price×1.031 (+3%)
= 3-year-price cash costs36 681
4 · EBITDA projection (revenue − costs)
= Spot EBITDA23 473
= 3-year-price EBITDA22 724
Conservative EBITDA = min(spot, avg)23 098
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)5.8x
Target EV = EV/EBITDA × conservative EBITDA134 431
Net debt16 914
Target market cap = EV − net debt117 517
Current market cap154 771

Upside = target market cap ÷ current − 1 = -68.1%

Life of mine: 5 yrs — before haircut -24.1%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q212 35113 410-7.9%5 3722 823+90.3%
2023 Q314 25014 841-4.0%6 1955 330+16.2%
2023 Q414 72914 345+2.7%6 2235 677+9.6%
2024 Q113 84813 160+5.2%6 0195 131+17.3%
2024 Q213 62013 902-2.0%5 9935 935+1.0%
2024 Q313 04113 163-0.9%5 6255 055+11.3%
2024 Q414 23613 647+4.3%5 3115 569-4.6%
2025 Q116 51715 121+9.2%7 2126 773+6.5%
2025 Q214 00413 749+1.9%5 8555 154+13.6%
2025 Q315 03113 540+11.0%5 8454 890+19.5%
2025 Q413 39214 350-6.7%4 6365 154-10.1%
2026 Q115 76115 847-0.5%6 2696 785-7.6%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +8% vs -2% the year before — a +10.2 pp move. 3-year CAGR -9%.
revenue growth by year: 2023 -28% · 2024 -2% · 2025 +8%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 6.0x · target 75th pct (3y) 5.8x · LTM avg 6.9x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-05-110.84 USDEx-dividend: 0.84 USD per sharePaidYahoo Finance (ex-div)
2026-02-180.84 USDEx-dividend: 0.84 USD per sharePaidYahoo Finance (ex-div)
2025-11-170.84 USDEx-dividend: 0.84 USD per sharePaidYahoo Finance (ex-div)
2025-08-180.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2025-05-190.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2025-02-140.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2024-11-080.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2024-08-120.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2024-05-100.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2024-02-150.78 USDEx-dividend: 0.78 USD per sharePaidYahoo Finance (ex-div)
2023-11-130.58 USDEx-dividend: 0.58 USD per sharePaidYahoo Finance (ex-div)
2023-09-270.6 USDEx-dividend: 0.6 USD per sharePaidYahoo Finance (ex-div)
2023-08-150.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2023-06-260.6 USDEx-dividend: 0.6 USD per sharePaidYahoo Finance (ex-div)
2023-05-150.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2023-03-280.6 USDEx-dividend: 0.6 USD per sharePaidYahoo Finance (ex-div)
2023-02-130.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2022-12-230.7 USDEx-dividend: 0.7 USD per sharePaidYahoo Finance (ex-div)
2022-11-140.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2022-09-281.4 USDEx-dividend: 1.4 USD per sharePaidYahoo Finance (ex-div)
2022-08-150.46 USDEx-dividend: 0.46 USD per sharePaidYahoo Finance (ex-div)
2022-06-270.7 USDEx-dividend: 0.7 USD per sharePaidYahoo Finance (ex-div)
2022-05-160.46 USDEx-dividend: 0.46 USD per sharePaidYahoo Finance (ex-div)
2022-03-300.3 USDEx-dividend: 0.3 USD per sharePaidYahoo Finance (ex-div)
2022-02-110.46 USDEx-dividend: 0.46 USD per sharePaidYahoo Finance (ex-div)
2021-12-310.2 USDEx-dividend: 0.2 USD per sharePaidYahoo Finance (ex-div)
2021-10-270.46 USDEx-dividend: 0.46 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of ConocoPhillips — from primary filings.

ConocoPhillips is an oil and gas company that explores for, produces, transports, and markets crude oil, natural gas, and related products. It operates in multiple regions including North America, Europe, Asia, and Australia.

Frequently asked questions

What is ConocoPhillips's P/E ratio?
ConocoPhillips trades at a P/E of 19.5x (price to trailing 12-month earnings).
What is ConocoPhillips's EV/EBITDA?
ConocoPhillips trades at 6.9x EV/EBITDA.
What is ConocoPhillips's P/B ratio?
ConocoPhillips trades at a P/B of 2.2x.
What is ConocoPhillips's dividend yield?
ConocoPhillips's trailing 12-month dividend yield is 2.9%.
What is ConocoPhillips's return on equity (ROE)?
ConocoPhillips's ROE is 13.5%.
What is ConocoPhillips's market capitalization?
ConocoPhillips's market cap is 142.9 bn USD.