Frontierby eninvs

Language: EN · RU

← Company

COMM_ALB 2025-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-08-04

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 329.99
Operating profit47.53
D&A168.73Row: derived: same-row components · dashboard=168.731 mln — derived: same-row components
EBITDA216.26
Net profit22.9
Cash1 806.83
Debt short479.04
Debt long3 178.11
Net debt1 850.32Components: short debt 479.04 + long debt 3 178.11 + other financial liab. 0 + NCI 0 − cash 1 806.83 = net debt 1 850.32.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=1,850.324 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-9.027
Investing CF312.67
Assets17 291.93
Equity10 240.53

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 7,051; known debt components fit within that envelope.
Net debt formulanet_debt 1,850 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 1,850.
EBITDA = OP + D&AEBITDA (216) ≈ OP (48) + D&A (169) = 216.
Net profit vs operating profitNet profit (23) sits within a plausible band vs operating profit (48).
Cash ≤ total assetsCash (1,807) ≤ total assets (17,292).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues1 329.99
Cost of revenueCostOfRevenue1 133.12
Gross profitGrossProfit196.88
Research and developmentResearchAndDevelopmentExpense12.44
Selling, general and administrativeSellingGeneralAndAdministrativeExpense132.46
Operating income (loss)OperatingIncomeLoss47.53
Income tax expense (benefit)IncomeTaxExpenseBenefit34.09
Net income (loss)NetIncomeLoss22.9
Depreciation & amortizationDepreciationDepletionAndAmortization168.73
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization216.26

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets17 291.93
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1 806.83
Receivables (net)AccountsReceivableNetCurrent766.43
Inventory (net)InventoryNet1 640.92
PP&E (net)PropertyPlantAndEquipmentNet9 252.89
GoodwillGoodwill1 670.93
Long-term debtLongTermDebtNoncurrent3 178.11
Stockholders' equityStockholdersEquity10 240.53
Current / short-term debt (sum of tags)DebtCurrent+…479.04

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities-9.027
Investing cash flowNetCashProvidedByUsedInInvestingActivities312.67
Financing cash flowNetCashProvidedByUsedInFinancingActivities-90.63
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment119.63

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used