Frontierby eninvs

Language: EN · RU

← Region

Mercer International USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Timber & wood

COMM_MERC

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
—
Market cap
—

Growth

Δ revenue y/y
-3.5%
Δ EBITDA y/y
-83.3%

Multiples

P/E (LTM)
—
P/B (FY)
—
EV/EBITDA (LTM)
—

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover
—

Shares: sec_companyfacts/1333274

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 7 / Err: 7 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✗Errors 1Warn 1
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3✗Errors 1Warn 2
2023-12-31 FY✗Errors 1Warn 1
2023-12-31 Q4⚠Warn 1
2024-03-31 Q1✗Errors 1Warn 2
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3✗Errors 1Warn 2
2024-12-31 FY⚠Warn 2
2025-03-31 Q1⚠Warn 3
2025-06-30 Q2⚠Warn 2
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY⚠Warn 2
2026-03-31 Q1✗Errors 3Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK489.3
y/y -3.5%
-32.9
y/y -588.5%
40.7
y/y 1.0%
7.8
y/y -83.3%
-52.0
y/y -132.8%
-85.7-13.21963.8
y/y -15.9%
-5.5
y/y -101.3%
-665.3%1550.4Link
2025-12-31FY 2025 (12M)OK449.5
y/y -8.0%
-278.5
y/y -652.6%
42.7
y/y -12.6%
-235.8
y/y -337.7%
-308.7
y/y -1947.7%
46.2-14.22041.4
y/y -9.8%
68.1
y/y -84.2%
-232.9%1435.1Link
2025-09-30Q3 2025 (3M)OK458.1
y/y -8.8%
-67.6
y/y -864.5%
39.5
y/y -5.1%
-28.1
y/y -155.6%
-80.8
y/y -360.0%
-30.1-30.02290.6
y/y -8.5%
359.5
y/y -30.4%
-26.7%1465.1Link
2025-06-30Q2 2025 (3M)OK453.5
y/y -9.2%
-58.4
y/y -33.4%
37.5
y/y -6.1%
-20.9
y/y -444.1%
-86.1
y/y -27.4%
-4.5-24.32378.4
y/y -4.3%
446.5
y/y -8.4%
-77.9%1394.9Link
2025-03-31Q1 2025 (3M)OK507.0
y/y -8.4%
6.7
y/y 1602.9%
40.4
y/y -0.1%
47.1
y/y 17.8%
-22.3
y/y -33.7%
-3.0-20.12336.2
y/y -10.3%
437.4
y/y -23.8%
-20.6%1334.4Link
2024-12-31FY 2024 (12M)OK488.4
y/y 3.8%
50.4
y/y 189.4%
48.8
y/y 11.5%
99.2
y/y 888.2%
16.7
y/y 119.2%
71.2-20.72262.9
y/y -15.0%
429.8
y/y -32.4%
-18.0%1301.4Link
2024-09-30Q3 2024 (3M)OK502.1
y/y 6.7%
8.8
y/y 358.1%
41.6
y/y 1.6%
50.5
y/y 34.4%
-17.6
y/y 32.4%
-13.9-27.32502.6
y/y -5.7%
516.8
y/y -22.3%
-4.7%1372.0Link
2024-06-30Q2 2024 (3M)OK499.4
y/y -5.8%
-43.8
y/y 59.8%
39.9
y/y -0.5%
-3.8
y/y 94.4%
-67.6
y/y 31.2%
62.2-17.92484.5
y/y -5.7%
487.7
y/y -33.5%
-50.9%1318.6Link
2024-03-31Q1 2024 (3M)OK553.4
y/y 5.9%
-0.4
y/y 97.8%
40.4
y/y -15.1%
40.0
y/y 45.5%
-16.7
y/y 45.4%
-29.2-18.52605.4
y/y -4.9%
573.6
y/y -30.3%
-11.1%1353.5Link
2023-12-31FY 2023 (12M)OK470.5
y/y —
-56.4
y/y —
43.8
y/y —
-12.6
y/y —
-87.2
y/y —
-8.7-26.02662.6
y/y —
635.4
y/y —
-37.2%1307.1Link
2023-09-30Q3 2023 (3M)OK470.8
y/y —
-3.4
y/y —
41.0
y/y —
37.5
y/y —
-26.0
y/y —
-25.3-37.42655.0
y/y —
665.5
y/y —
-4.9%1258.7Link
2023-06-30Q2 2023 (3M)OK529.9
y/y —
-108.8
y/y —
40.2
y/y —
-68.7
y/y —
-98.3
y/y —
14.7-39.52633.4
y/y —
733.5
y/y —
-50.5%1203.7Link
2023-03-31Q1 2023 (3M)OK522.7
y/y —
-20.1
y/y —
47.6
y/y —
27.5
y/y —
-30.6
y/y —
-49.6-33.42740.5
y/y —
822.9
y/y —
—1090.8Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-400-20002004006002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-60-40-20020402023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

05001 0001 5002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Key-commodity price — Northern bleached softwood kraft

Current 1 190spot vs LTM +0%

Commodity-player potential

Potential withheld: no reliable market quote (market cap and multiples unavailable).

EV/EBITDA — daily history

Current 16.4x · 3-year average 13.4x

EV/EBITDA3-year average

Potential — history

Current -6227%

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)