Frontierby eninvs

Language: EN · RU

← Company

COMM_OXY 2024-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-08-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 817
Operating profit1 635
D&A1 775Row: derived: same-row components · dashboard=1,775.000 mln — derived: same-row components
EBITDA3 410
Net profit1 170
Cash1 845
Debt short1 763
Debt long18 390
Net debt18 308Components: short debt 1 763 + long debt 18 390 + other financial liab. 0 + NCI 0 − cash 1 845 = net debt 18 308.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=18,308.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF2 394
Investing CF-1 871
Assets76 216
Equity32 053

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 44,163; known debt components fit within that envelope.
Net debt formulanet_debt 18,308 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 18,308.
EBITDA = OP + D&AEBITDA (3,410) ≈ OP (1,635) + D&A (1,775) = 3,410.
Net profit vs operating profitNet profit (1,170) sits within a plausible band vs operating profit (1,635).
Cash ≤ total assetsCash (1,845) ≤ total assets (76,216).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues6 817
Selling, general and administrativeSellingGeneralAndAdministrativeExpense259
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1 635
Income tax expense (benefit)IncomeTaxExpenseBenefit465
Net income (loss)ProfitLoss1 170
Depreciation & amortizationDepreciationDepletionAndAmortization1 775
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization3 410

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets76 216
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1 845
Receivables (net)AccountsReceivableNetCurrent3 896
Inventory (net)InventoryNet2 813
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization58 870
Long-term debtLongTermDebtNoncurrent18 390
Stockholders' equityStockholdersEquity32 053
Current / short-term debt (sum of tags)DebtCurrent+…1 763

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 394
Investing cash flowNetCashProvidedByUsedInInvestingActivities-1 871
Financing cash flowNetCashProvidedByUsedInFinancingActivities39
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment1 771
Share repurchasesPaymentsForRepurchaseOfCommonStock9

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used