Frontierby eninvs

Language: EN · RU

← Company

COMM_RGLD 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-07

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue469.12
Operating profit297.09
D&A90.88Row: derived: same-row components · dashboard=90.875 mln — derived: same-row components
EBITDA387.97
Net profit281.13
Cash234.14
Debt short
Debt long595.69
Net debt361.55Components: short debt 0 + long debt 595.69 + other financial liab. 0 + NCI 0 − cash 234.14 = net debt 361.55.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=361.547 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF293.56
Investing CF34.11
Assets9 489.71
Equity7 415.13

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 2,075; known debt components fit within that envelope.
Net debt formulanet_debt 362 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 362.
EBITDA = OP + D&AEBITDA (388) ≈ OP (297) + D&A (91) = 388.
Net profit vs operating profitNet profit (281) sits within a plausible band vs operating profit (297).
Cash ≤ total assetsCash (234) ≤ total assets (9,490).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax469.12
Gross profitGrossProfit314.89
Costs and expensesCostsAndExpenses172.03
Operating income (loss)OperatingIncomeLoss297.09
Income tax expense (benefit)IncomeTaxExpenseBenefit25.4
Net income (loss)NetIncomeLoss281.13
Depreciation & amortizationDepreciationDepletionAndAmortization90.88
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization387.97

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets9 489.71
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue234.14
Total liabilitiesLiabilities2 027.44
Long-term debtLongTermDebtNoncurrent595.69
Stockholders' equityStockholdersEquity7 415.13

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities293.56
Investing cash flowNetCashProvidedByUsedInInvestingActivities34.11
Financing cash flowNetCashProvidedByUsedInFinancingActivities-327.25

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used