Frontierby eninvs

Language: EN / RU

← Region

Evolution EUR

Sector: Online casino software

EU_EVO

Price chart

790.8 SEKDay 0.15%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
790.8 SEK · 0.15%
Market cap
13.2 bn EUR

Growth

Δ revenue y/y
-1.2%
Δ EBITDA y/y
-1.2%

Multiples

P/E (LTM)
12.4x
3y avg: 13.2x
P/B (FY)
3.2x
P/E (ann.)
13.1x
EV/EBITDA (LTM)
8.9x
3y avg: 10.5x
EV/EBITDA (ann.)
8.9x

Cash return

Dividend yield
—
FCF yield (LTM)
1.4%

Value creation

fundamental value/yr, % of market cap
Value created / year
-1.3%
↓ details

Liquidity

Daily turnover (listing)
71.2 mln SEK

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in M EUR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM EUROperating profitM EURD&AM EUREBITDAM EURNet profitM EUROperating CFM EURCapex + M&AM EURAssetsM EUREquityM EURROE (annualized)Net debtM EURSource
2026-06-30Q2 2026 (3M)OK517.8
y/y -1.2%
297.8
y/y -2.8%
43.2
y/y 11.1%
341.0
y/y -1.2%
251.4
y/y 1.3%
293.0-34.75470.6
y/y 10.4%
4234.4
y/y 13.6%
23.6%-1052.4Yahoo Finance
2026-03-31Q1 2026 (3M)OK513.0
y/y -1.5%
292.6
y/y -3.6%
42.7
y/y 10.8%
335.3
y/y -1.9%
251.9
y/y -1.1%
345.8-34.65847.9
y/y 2.7%
4299.7
y/y 2.7%
24.1%-998.8Yahoo Finance
2025-12-31Q4 2025 (3M)OK565.9
y/y —
350.9
y/y —
42.3
y/y —
393.2
y/y —
306.8
y/y —
296.6-38.55521.8
y/y 3.3%
4076.4
y/y 2.6%
27.2%-726.9Yahoo Finance
2025-06-30Q2 2025 (3M)OK524.3
y/y —
306.4
y/y —
38.9
y/y —
345.3
y/y —
248.3
y/y —
225.3-33.04953.8
y/y —
3728.9
y/y —
25.1%-405.0Yahoo Finance
2025-03-31Q1 2025 (3M)OK520.9
y/y —
303.4
y/y —
38.5
y/y —
342.0
y/y —
254.7
y/y —
361.3-33.65694.8
y/y —
4185.0
y/y —
25.0%-865.2Yahoo Finance
2024-12-31FY 2024 (12M)OK2063.1
y/y 14.7%
1268.5
y/y 11.0%
142.2
y/y 14.1%
1410.7
y/y 11.3%
1244.0
y/y 16.2%
1301.0-136.75346.8
y/y 7.5%
3971.8
y/y -0.9%
31.2%-707.8Yahoo Finance
2023-12-31FY 2023 (12M)OK1798.6
y/y —
1142.7
y/y —
124.7
y/y —
1267.4
y/y —
1070.9
y/y —
1168.4-94.24973.5
y/y —
4006.2
y/y —
—-893.0Yahoo Finance

Revenue & EBITDA

RevenueEBITDA

Quarterly values (€ mln)

05001 0001 5002 0002023 FY2024 FY2025 q12025 q22025 q42026 q12026 q2

Year-over-year change

-5%0%5%10%15%2023 FY2024 FY2025 q12025 q22025 q42026 q12026 q2

Cash flow

FCF (€ mln)

02505007501 0002023 FY2024 FY2025 q12025 q22025 q42026 q12026 q2

Net debt / cash (€ mln)

-1 250-1 000-750-500-25002023 FY2024 FY2025 q12025 q22025 q42026 q12026 q2

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: -1.3%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (341 − 345) × 4.15
-18
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (13 180 + -1 052) ÷ 1 415
8.6x
3. Target multiple
(Current EV/EBITDA + 10) ÷ 2
= (8.6 + 10) ÷ 2
9.3x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 647 + 0 + 0 − 0
0
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (-18 × 9.3 + 0) ÷ 13 180
-1.3%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • dividends/buybacks not in data - balance cash flow uses net-debt change only
  • net-cash rise stripped: net debt fell while EBITDA declined and no share dilution measured (likely equity raise / recapitalisation)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2025-05-1231.7465 SEKEx-dividend: 31.7465 SEK per sharePaidYahoo Finance (ex-div)
2024-04-2930.0458 SEKEx-dividend: 30.0458 SEK per sharePaidYahoo Finance (ex-div)
2023-04-0522.6761 SEKEx-dividend: 22.6761 SEK per sharePaidYahoo Finance (ex-div)
2022-04-1116.1 SEKEx-dividend: 16.1 SEK per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Evolution — from primary filings.

Frequently asked questions

What is Evolution's P/E ratio?
Evolution trades at a P/E of 12.4x (price to trailing 12-month earnings).
What is Evolution's EV/EBITDA?
Evolution trades at 8.9x EV/EBITDA.
What is Evolution's P/B ratio?
Evolution trades at a P/B of 3.2x.
What is Evolution's return on equity (ROE)?
Evolution's ROE is 23.6%.
What is Evolution's market capitalization?
Evolution's market cap is 13.2 bn EUR.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map