
Sector: Retail & jewellery
IN_TITAN
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B INR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB INR | Operating profitB INR | D&AB INR | EBITDAB INR | Net profitB INR | Operating CFB INR | Capex + M&AB INR | AssetsB INR | EquityB INR | ROE (annualized) | Net debtB INR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 207.9 y/y 40.3% | 26.3 y/y 60.0% | 2.6 y/y 39.1% | 28.9 y/y 57.9% | 17.8 y/y 62.9% | — | — | — y/y — | 157.0 y/y 35.1% | 45.3% | ≈ 263.6 | — |
| 2026-03-31 | FY 2026 (12M) | OK | — y/y 44.8% | — y/y 50.8% | — y/y 19.2% | — y/y 47.0% | — y/y 52.0% | — | — | 605.6 y/y 49.0% | 157.0 y/y 35.1% | 35.6% | 263.6 | — |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 249.2 y/y 40.4% | 25.1 y/y 67.2% | 2.1 y/y — | 27.1 y/y 81.0% | 16.8 y/y 60.8% | — | — | — y/y — | 128.0 y/y 31.5% | 17.5% | ≈ 157.8 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 187.2 y/y 28.8% | 16.9 y/y 58.3% | 3.8 y/y — | 20.6 y/y 93.9% | 11.2 y/y 59.1% | — | — | 520.3 y/y 34.0% | 128.0 y/y 31.5% | 36.7% | 157.8 | Link |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 148.1 y/y 11.7% | 16.5 y/y 52.0% | 1.8 y/y — | 18.3 y/y 69.0% | 10.9 y/y 52.6% | — | — | — y/y — | 116.2 y/y 23.8% | 37.5% | ≈ 176.9 | — |
| 2025-03-31 | FY 2025 (12M) | OK | — y/y 18.4% | — y/y 6.0% | — y/y 18.7% | — y/y 7.4% | — y/y -4.5% | — | — | 406.5 y/y 28.8% | 116.2 y/y 23.8% | 31.2% | 176.9 | — |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 177.4 y/y 25.2% | 15.0 y/y 6.2% | — y/y — | 15.0 y/y 6.2% | 10.5 y/y -0.6% | — | — | — y/y — | 97.4 y/y -21.9% | 14.3% | ≈ 109.6 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 145.3 y/y 16.0% | 10.7 y/y -15.9% | — y/y — | 10.7 y/y -15.9% | 7.0 y/y -23.1% | — | — | 388.3 y/y 17.9% | 97.4 y/y -21.9% | 29.4% | 109.6 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 132.7 y/y — | 10.8 y/y — | — y/y — | 10.8 y/y — | 7.2 y/y — | — | — | — y/y — | 93.9 y/y — | 30.4% | ≈ 126.0 | Link |
| 2024-03-31 | FY 2024 (12M) | OK | — y/y 25.9% | — y/y 5.4% | — y/y 32.4% | — y/y 7.8% | — y/y 7.6% | — | — | 315.5 y/y 16.8% | 93.9 y/y -20.7% | 32.0% | 127.7 | — |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 141.6 y/y — | 14.1 y/y — | — y/y — | 14.1 y/y — | 10.5 y/y — | — | — | — y/y — | 124.7 y/y — | 11.3% | ≈ 51.6 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 125.3 y/y — | 12.7 y/y — | — y/y — | 12.7 y/y — | 9.2 y/y — | — | — | 329.3 y/y — | 124.7 y/y — | 30.1% | 51.6 | Link |
| 2023-03-31 | FY 2023 (12M) | OK | 404.5 y/y — | 44.8 y/y — | 4.4 y/y — | 49.2 y/y — | 32.5 y/y — | 13.7 | -4.3 | 270.2 y/y — | 118.5 y/y — | — | 72.6 | — |
Quarterly values (INR mln)
Year-over-year change
Net debt / cash (INR mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | -0.33x | 0.42x | 0.48x | -0.16x | 1.10x |
| accruals, % of assets | — | 7.0% | 5.7% | 9.5% | -0.9% |
Value the company creates per year, as a % of market cap
Value created per year: +13.5%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (28 900 − 18 300) × 3.19 | 33 839 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (4 483 319 + 263 610) ÷ 92 260 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 11) ÷ 2 = (30.0 + 11) ÷ 2 | 20.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -86 720 + 0 + 0 − 0 | -86 720 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (33 839 × 20.5 + -86 720) ÷ 4 483 319 | +13.5% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-09 | 15 INR | Ex-dividend: 15 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-08 | 11 INR | Ex-dividend: 11 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 11 INR | Ex-dividend: 11 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-13 | 10 INR | Ex-dividend: 10 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-08 | 7.5 INR | Ex-dividend: 7.5 INR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Titan Company — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map