Frontierby eninvs

Language: EN · RU

← Company

KEGC 2024-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2024-04-01 KASE fin-data regulatory snapshot date (change_date)

Full financial report: Report (PDF)

kase_fin_data_provenance_note

PDF (local): /root/projects/frontier/data/raw_pdfs/KEGC/2024-03-31_Q1_9fg4k9e6e1s5n3mvgpfsd9fpl1q6zhjs-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue85 124.33
Operating profit27 054.81
D&A12 460.05Row: derived: same-row components · dashboard=12,460.048 mln — derived: same-row components
EBITDA39 514.86
Net profit21 412.23
Cash74 026.39Row: cash (mln KZT, batch apply) · dashboard=74,026.391 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short13 991.56Row: debt_short (mln KZT, batch apply) · dashboard=13,991.561 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long154 547.22Row: debt_long (mln KZT, batch apply) · dashboard=154,547.217 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt94 512.39Components: short debt 13 991.56 + long debt 154 547.22 + other financial liab. 0 + NCI 0 − cash 74 026.39 = net debt 94 512.39.Row: net_debt (mln KZT, batch apply) · dashboard=94,512.387 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF35 912.5Row: operating_cash_flow (mln KZT, batch apply) · dashboard=35,912.500 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-6 781.3Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-6,781.296 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 026 003.58
Equity707 131.36

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,026,004) ≈ TL (318,872) + TE (707,131); residual +0 within 1%.
Net debt formulanet_debt 94,512 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 94,512.
EBITDA = OP + D&AEBITDA (39,515) ≈ OP (27,055) + D&A (12,460) = 39,515.
Net profit vs operating profitNet profit (21,412) sits within a plausible band vs operating profit (27,055).
Cash ≤ total assetsCash (74,026) ≤ total assets (1,026,004).

Statement pages (discovery)

FormPages
P&L5
BS3, 4
CF6, 7

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used