Frontierby eninvs

Language: EN · RU

← Company

KEGC 2025-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: 2025-07-01 KASE fin-data regulatory snapshot date (change_date)

Full financial report: Report (PDF)

kase_fin_data_provenance_note

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/KEGC/2025-06-30_H1_poupsy7vqbxgdne5895qra7231mxawfr-pdf.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue183 115.74
Operating profit45 369.29
D&A28 184.12Row: derived: same-row components · dashboard=28,184.121 mln — derived: same-row components
EBITDA73 553.41
Net profit34 259.25
Cash41 553.51Row: cash (mln KZT, batch apply) · dashboard=41,553.506 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short8 880.33Row: debt_short (mln KZT, batch apply) · dashboard=8,880.330 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long154 387.94Row: debt_long (mln KZT, batch apply) · dashboard=154,387.938 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt121 714.76Components: short debt 8 880.33 + long debt 154 387.94 + other financial liab. 0 + NCI 0 − cash 41 553.51 = net debt 121 714.76.Row: net_debt (mln KZT, batch apply) · dashboard=121,714.762 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF69 714.01Row: operating_cash_flow (mln KZT, batch apply) · dashboard=69,714.011 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-55 889.43Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-55,889.428 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets1 101 371.69
Equity781 882.36

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (1,101,372) ≈ TL (319,489) + TE (781,882); residual +0 within 1%.
Net debt formulanet_debt 121,715 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 121,715.
EBITDA = OP + D&AEBITDA (73,553) ≈ OP (45,369) + D&A (28,184) = 73,553.
Net profit vs operating profitNet profit (34,259) sits within a plausible band vs operating profit (45,369).
Cash ≤ total assetsCash (41,554) ≤ total assets (1,101,372).

Statement pages (discovery)

FormPages
P&L9
BS7, 8
CF10, 11

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used